Lingerie Fighting Championships, Inc. Liquidation Value

Cash & Equivalents

$24,093
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $24,093
Total Obligations: -$6.44M
$-6.41M
Per share: $-11.54
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $24,093
AR: $5,598
Total Obligations: -$6.44M
$-6.41M
Per share: $-11.53
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $24,093
AR: $5,598
Inventory: N/A
Total Obligations: -$6.44M
$-6.41M
Per share: $-11.53
Period: 2025-12-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Inventory: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-6.41M$-11.54
Liquid Liquidation Value$-6.41M$-11.53
Operating Liquidation Value$-6.41M$-11.53

Key Components (as of 2025-12-31)

Data as of 2025-12-31 from 10-K filed 2026-03-30. View on SEC EDGAR →

Cash & Equivalents$24,093
Accounts Receivable$5,598
InventoryN/A
Current Liabilities$6.44M
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding555,651

Explore all 109 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$24,093$5,598N/AN/A$6.44MN/AN/AN/A
2025-09-30$79,819$8,101N/AN/A$6.34MN/AN/AN/A
2025-06-30$113,148N/AN/AN/A$7.72MN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-30 View
2025-09-30 10-Q 2025-11-12 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-05-19 View
2024-12-31 10-K 2025-04-11 View
2024-09-30 10-Q 2025-01-08 View
2024-06-30 10-Q 2024-10-11 View
2024-03-31 10-Q 2024-07-15 View

AI Insights

AI Insight·Generated 2026-05-06

LINGERIE FIGHTING CHAMPIONSHIPS, INC. (BOTY) presents a deeply negative liquidation posture as of December 31, 2025. MFFAIS-computed cash liquidation value is approximately negative $6.4 million, consistent with balance sheet data showing total assets of $106,213 against total liabilities of $6,438,960, yielding GAAP stockholders' equity of negative $6,332,747. Under a liquidation lens, asset recoveries are de minimis: cash of $24,093 (100% recovery), accounts receivable of $5,598 (fully reserved per the filing's own allowance disclosure, recoverable value near zero), prepaid of $10,450 (minimal recovery), PP&E net book value of $1,072 (negligible), and intangible assets of $65,000 (zero recovery — these represent digital assets/content acquired in 2025, with no third-party market; filing does not separately XBRL-tag them as digital assets but discloses $140,500 paid in 2025 for digital assets with an unrealized loss embedded). Gross liquidation asset value is effectively $24,000–$35,000 against $6.4 million of face-value liabilities. The liability stack is dominated by: derivative liabilities of $2,935,853 (Level 3 Black-Scholes fair value, carried at face for liquidation purposes), accrued interest payable of $1,119,975, related-party salary payable of $831,128, convertible notes net carrying value of $1,192,800 (gross principal $1,438,974 less $246,396 unamortized discount — face value governs in liquidation), and promissory notes of $340,000, both sets entirely in default. The total notes in default at face value are $1,278,974. Accrued interest on convertible notes alone is $875,620 and on promissory notes is $244,354, totaling $1,119,974. Versus the prior filing (10-Q for Q3 2025 period ending September 30, 2025), convertible note principal in default increased from $918,974 to $938,974, three new convertible notes were added in 2025 (Auctus #20, #21, #22, #23 totaling $500,444 gross principal), derivative liabilities decreased modestly from $3,070,137 at year-end 2024 to $2,935,853 at December 31, 2025 due to fair value gains in Q4, and the related-party payable grew from $743,628 to $831,128. A 10,000:1 reverse stock split was effected February 2, 2026. The filing discloses $6.4 million in NOL carryforwards with a full valuation allowance; deferred tax asset has zero net recovery value. No operating leases, no pension obligations. Disclosure controls and internal controls over financial reporting were assessed as ineffective.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...