Perspective Therapeutics, Inc. Liquidation Value

CATX Pharmaceuticals

Cash & Equivalents

$53.97M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $30.63M
Total Obligations: -$31.31M
$-680,000
Per share: $-0.01
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $30.63M
AR: $6,000
Total Obligations: -$31.31M
$-674,000
Per share: $-0.01
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $30.63M
AR: $6,000
Inventory: N/A
Total Obligations: -$31.31M
$-674,000
Per share: $-0.01
Period: 2025-12-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Inventory: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-680,000$-0.01
Liquid Liquidation Value$-674,000$-0.01
Operating Liquidation Value$-674,000$-0.01

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-11. View on SEC EDGAR →

Cash & Equivalents$53.97M
Accounts Receivable$58,000
InventoryN/A
Current Liabilities$31.49M
Long-term Debt (?)$1.61M
Op. Lease Liability (?)$1.55M
Finance Lease (?)N/A
Shares Outstanding114.0M

Explore all 106 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$53.97M$58,000N/AN/A$31.49M$1.61M$1.55MN/A
2025-12-31$30.63M$6,000N/AN/A$28.68M$1.62M$1.00MN/A
2025-09-30$26.76M$179,000N/AN/A$20.62M$1.64M$971,000N/A
2025-06-30$28.85M$225,000N/AN/A$12.99M$1.65M$1.07MN/A
2025-03-31$44.41M$78,000N/AN/A$12.68M$1.66M$1.17MN/A
2024-12-31$61.58M$116,000N/AN/A$18.23M$1.68M$1.43MN/A
2024-09-30$226.44M$217,000$0N/A$28.14M$1.69M$1.68MN/A
2024-06-30$252.00M$142,000$0N/A$10.61M$1.71M$1.45MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-11 View
2025-12-31 10-K 2026-03-16 View
2025-09-30 10-Q 2025-11-10 View
2025-06-30 10-Q 2025-08-13 View
2025-03-31 10-Q 2025-05-12 View
2024-12-31 10-K 2025-03-26 View
2024-12-31 10-K/A 2025-03-28 View
2024-09-30 10-Q 2024-11-12 View

AI Insights

AI Insight·Generated 2026-05-05

Perspective Therapeutics, Inc. (CATX) is a clinical-stage radiopharmaceutical company with no commercial revenue from drug programs. Under a liquidation lens as of December 31, 2025, equity recovery is deeply negative. Total assets are $267.0M against total liabilities of $59.9M, yielding GAAP book equity of approximately $207.0M. However, applying liquidation haircuts collapses this materially. Cash and cash equivalents of $30.6M recover at 100%. Short-term investments (available-for-sale debt securities) of $114.1M recover near par given current fair value approximates amortized cost ($114.0M). Accounts receivable are negligible at $6K. Property, plant and equipment gross of $82.8M with accumulated depreciation of $6.2M yields net book value of $76.6M; at a 50-60% recovery rate, realizable value is roughly $38-46M. This asset base is dominated by three buildings acquired in 2024 for manufacturing buildout (Houston TX, Chicago IL, Los Angeles CA), which are early-stage construction projects with limited alternative-use value and likely sit at the low end of the recovery range. Intangible assets net of $0.4M (finite-lived) plus $40.0M indefinite-lived intangibles (in-process IPR&D) recover at 0% under liquidation conventions, destroying $40M of book value. The $10.0M intangible impairment booked in 2025 (tagged ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill) signals the carrying value of remaining indefinite-lived intangibles is already under pressure. Deferred income noncurrent of $26.6M (primarily the Lantheus Option Agreement payment) is a liability at face value that does not extinguish on liquidation. The Thorium-228 take-or-pay commitment with the DOE of approximately $8.4M and the approximately $27.5M building modification contract (entered October 2025) represent production and construction commitments that persist on wind-up and are not captured in the GAAP liability stack; these are disclosed in MD&A/commitments footnote but the building modification estimate ($27.5M) is not separately XBRL-tagged. Net operating cash burn was $82.5M for FY2025 versus $57.8M for the nine months ended September 30, 2025 per the prior 10-Q, indicating accelerating cash consumption. The February 2026 public offering raised approximately $175.0M gross proceeds post-period end, materially improving the cash position after the balance sheet date but not reflected in the December 31, 2025 balance sheet. Cumulative accumulated deficit stands at $334.8M. Full valuation allowance maintained against net deferred tax assets; no tax shield value recoverable. MFFAIS liquidation values (CLV/LLV/OLV all approximately -$0.7M) are directionally consistent with a near-zero or marginally positive equity recovery after haircuts on PP&E and zeroing intangibles, offset partially by the large liquid investment portfolio.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...