CareDx, Inc. Liquidation Value

CDNA Medical Laboratories

Cash & Equivalents

$77.92M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $77.92M
Total Obligations: -$96.99M
$-19.07M
Per share: $-0.37
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $77.92M
AR: $44.59M
Total Obligations: -$96.99M
$25.52M
Per share: $0.50
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $77.92M
AR: $44.59M
Inventory: $26.40M
Total Obligations: -$96.99M
$51.92M
Per share: $1.01
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-19.07M$-0.37
Liquid Liquidation Value$25.52M$0.50
Operating Liquidation Value$51.92M$1.01

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-28. View on SEC EDGAR →

Cash & Equivalents$77.92M
Accounts Receivable$44.59M
Inventory$26.40M
Current Liabilities$79.15M
Long-term Debt (?)N/A
Op. Lease Liability (?)$17.84M
Finance Lease (?)N/A
Shares Outstanding51.3M

Explore all 146 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$77.92M$44.59M$26.40M$9.07M$79.15MN/A$17.84MN/A
2025-12-31$65.43M$42.63M$26.70M$9.99M$89.85MN/A$19.68MN/A
2025-09-30$91.44M$47.84M$28.33M$11.60M$99.04MN/A$21.21MN/A
2025-06-30$68.21M$67.36M$27.91M$9.86M$93.18MN/A$22.78MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-28 View
2025-12-31 10-K 2026-02-25 View
2025-09-30 10-Q 2025-11-04 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-Q 2025-04-30 View
2024-12-31 10-K 2025-02-28 View
2024-09-30 10-Q 2024-11-04 View
2024-06-30 10-Q 2024-07-31 View

AI Insights

AI Insight·Generated 2026-05-05

CareDx (CDNA) as of March 31, 2026 presents a liquidation posture that is modestly positive at the liquid asset level but dependent heavily on the quality and collectability of its cash and marketable securities position. Total reported assets are $411.1M against total liabilities of $97.5M, producing GAAP book equity of $313.5M. Under liquidation haircuts, the picture narrows substantially. Cash and restricted cash of ~$78.5M recovers at par (~$78.5M). Marketable securities (current $109.3M plus noncurrent $10.9M, total ~$120.2M) are primarily corporate debt and U.S. agency securities per MD&A; haircut to 95% yields ~$114.2M. Accounts receivable of $44.6M at 90-95% yields ~$40.1-42.4M. Inventory of $26.4M at 60% yields ~$15.8M. PP&E net $33.2M at 50-60% yields ~$16.6-19.9M. Finite-lived intangibles net $28.6M and goodwill $40.3M and indefinite-lived intangibles $3.5M receive zero recovery under the liquidation lens. Right-of-use assets of $21.2M (ASC 842) receive zero or negligible value as they represent contractual obligations, not separable assets. Total haircutted asset recovery approximates $265-$271M. Against this, liabilities remain at face: total liabilities $97.5M, of which current liabilities are $79.2M (accounts payable $9.1M, accrued liabilities $49.5M, employee compensation $20.5M, deferred revenue $5.6M, customer refund liability $8.0M, contingent consideration current $0.1M) and noncurrent liabilities $18.4M (operating lease noncurrent $17.8M, deferred tax $0.1M, contingent consideration noncurrent $0.2M, other noncurrent $0.4M). Operating lease commitments total $27.6M undiscounted (ASC 842 ROU liability on balance sheet $24.5M); these survive on liquidation. Estimated liquidation equity recovery is approximately $168-$174M, compared to GAAP book equity of $313.5M — the gap driven almost entirely by writing off ~$72M of intangibles/goodwill and ~$21M of ROU assets against face-value lease obligations. The company had no debt outstanding at period end, which is a material positive. The swing from Q1 2025 (cash used in operations of $26.6M) to Q1 2026 (cash provided of $4.3M) and a $17.7M favorable revenue recognition catch-up adjustment (ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice) improved the near-term liquidity picture materially. The prior filing (10-K, December 31, 2025) disclosed a material weakness in internal controls over financial reporting that was remediated during FY2025; the current 10-Q confirms no recurrence. A pending qui tam action (relator continuing after DOJ declination) and an active Medicare LCD repricing process for AlloSure constitute contingent liabilities not separately tagged in XBRL and not accrued on the face of the balance sheet; these are disclosed in MD&A and Note 8 narrative but absent from TAG_CONTEXT as discrete XBRL items.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...