Carlyle Group Inc. Liquidation Value

CG Investment Management

Cash & Equivalents

$1.67B
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $1.67B
Total Obligations: -$466.80M
$1.21B
Per share: $3.35
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Current Liabilities: not reported
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $1.67B
AR: $769.10M
Total Obligations: -$466.80M
$1.98B
Per share: $5.49
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Current Liabilities: not reported
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $1.67B
AR: $769.10M
Inventory: N/A
Total Obligations: -$466.80M
$1.98B
Per share: $5.49
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Current Liabilities: not reported
  • Finance Lease Liability: not reported
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$1.21B$3.35
Liquid Liquidation Value$1.98B$5.49
Operating Liquidation Value$1.98B$5.49

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$1.67B
Accounts Receivable$769.10M
InventoryN/A
Current LiabilitiesN/A
Long-term Debt (?)$3.03B
Op. Lease Liability (?)$466.80M
Finance Lease (?)N/A
Shares Outstanding359.8M

Explore all 116 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$1.67B$769.10MN/AN/AN/A$3.03B$466.80MN/A
2025-12-31$1.97B$834.80MN/AN/AN/A$3.03B$470.20MN/A
2025-09-30$2.22B$741.20MN/AN/AN/A$3.01B$479.60MN/A
2025-06-30$1.28B$795.50MN/AN/AN/A$2.18B$493.70MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-02-27 View
2025-09-30 10-Q 2025-11-07 View
2025-06-30 10-Q 2025-08-08 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-K 2025-02-27 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-06 View

AI Insights

AI Insight·Generated 2026-05-09

Carlyle Group Inc. (CG) presents a deeply negative liquidation recovery posture as of March 31, 2026, consistent with asset-light alternative asset managers whose balance sheet is dominated by intangibles, fair-value investment portfolios, and large consolidated-fund liabilities that are structurally non-recourse but still gross up the reported balance sheet. Total assets of $29.8B against total liabilities of $22.5B yields reported book equity of approximately $7.4B inclusive of noncontrolling interests; attributable to CG common equity the figure is materially smaller given $2.0B in NCI. Under the liquidation lens, the asset side deteriorates sharply. The single largest asset class, Investments ($10.5B consolidated), is predominantly carried at fair value through equity-method and consolidated-fund structures. Haircut recovery on these would depend heavily on orderly-sale timing and market conditions; a 50-60% discount on illiquid GP fund stakes and CLO equity tranches is conservative but plausible. Accrued performance allocations embedded within the $10.5B investment figure are zero-value in liquidation—they reverse if fund values decline and carry no hard claim on fund assets. The $473.6M in intangibles (including goodwill from Abingworth and other acquisitions) receives zero recovery. The $332.9M operating lease ROU asset offsets partially against the $466.8M lease liability, but the liability side remains at face value while the asset has no independent liquidation value. On the liability side, Carlyle carries $3.0B in corporate debt (senior and subordinated notes: $425M at 3.500%, $800M at 5.050%, $350M at 5.650%, $600M at 5.625% senior; $500M at 4.625% sub notes per MD&A). The $15.2B in Loans Payable of Consolidated Funds is disclosed as non-recourse to Carlyle, which is the critical structural protection; however, under the liquidation lens it still appears as a gross liability on the consolidated balance sheet. The Carlyle Operating Entity contractual obligation stack totals $7.1B excluding Consolidated Fund obligations, including $3.0B in debt principal, $2.3B in interest payments, $805M in operating lease payments, $3.9B in capital commitments to funds (of which ~$3.1B is individually subscribed by professionals), and $64M in TRA payments. The $3.9B unfunded fund commitments are demand obligations under the contractual obligations table and constitute a real liquidity call. Employee-related liabilities of $4.9B (dominated by accrued performance allocation compensation) are face-value obligations in liquidation but would likely contract significantly if performance allocations reverse—the MD&A notes a $0.9B decline in accrued compensation QoQ driven by exactly this dynamic. Quarter-over-quarter, total assets rose $0.7B driven by $1.8B increase in Consolidated Fund investments, offset by $0.7B decline in performance allocations and $0.3B cash reduction. Compared to the prior filing (10-K, December 31, 2025), liabilities increased $0.4B, primarily CLO vehicle loan payables consolidated via new issuances in Q1 2026. Filing discusses $3.9B unfunded capital commitments and $805M operating lease obligations in MD&A but does not separately XBRL-tag the unfunded commitment aggregate or the total operating lease payment schedule in TAG_CONTEXT beyond the OperatingLeaseLiability balance sheet item.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...