Clean Harbors Inc Liquidation Value

CLH Hazardous Waste Management

Cash & Equivalents

$547.99M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $547.99M
Total Obligations: -$4.26B
$-3.71B
Per share: $-70.30
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $547.99M
AR: $1.11B
Total Obligations: -$4.26B
$-2.60B
Per share: $-49.23
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $547.99M
AR: $1.11B
Inventory: $363.94M
Total Obligations: -$4.26B
$-2.24B
Per share: $-42.34
Period: 2026-03-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-3.71B$-70.30
Liquid Liquidation Value$-2.60B$-49.23
Operating Liquidation Value$-2.24B$-42.34

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-06. View on SEC EDGAR →

Cash & Equivalents$547.99M
Accounts Receivable$1.11B
Inventory$363.94M
Current Liabilities$1.04B
Long-term Debt (?)$2.76B
Op. Lease Liability (?)$189.80M
Finance Lease (?)N/A
Shares Outstanding52.8M

Explore all 139 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$547.99M$1.11B$363.94M$464.17M$1.04B$2.76B$189.80MN/A
2025-12-31$826.32M$1.04B$372.09M$506.59M$1.14B$2.76B$184.31M$196.19M
2025-09-30$759.20M$1.10B$377.31M$444.12M$1.07B$2.76B$173.14MN/A
2025-06-30$600.19M$1.12B$383.35M$432.77M$1.01B$2.77B$178.34MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-06 View
2025-12-31 10-K 2026-02-18 View
2025-09-30 10-Q 2025-10-29 View
2025-06-30 10-Q 2025-07-30 View
2025-03-31 10-Q 2025-04-30 View
2024-12-31 10-K 2025-02-19 View
2024-09-30 10-Q 2024-10-30 View
2024-06-30 10-Q 2024-07-31 View

AI Insights

AI Insight·Generated 2026-05-09

Clean Harbors (CLH) presents a deeply negative liquidation recovery posture, consistent with its going-concern capital structure as North America's dominant hazardous waste processor. MFFAIS confirms cash liquidation value of approximately -$3.4B and operating liquidation value of approximately -$2.0B as of March 31, 2026. The asset base is dominated by goodwill ($1.56B, zero recovery under liquidation), intangibles ($679M gross carrying value, zero recovery), and PP&E ($2.56B net book value, recoverable at 50-70% haircut yielding roughly $1.3-1.8B). Against these haircut assets, liabilities are carried at face: long-term debt gross principal of $2.79B (term loans due 2032, senior notes due 2029/2031/2033), environmental liabilities of $229M (closure/post-closure $135M + remedial $94M), operating lease liabilities $268M total, deferred tax liabilities $384M, and accrued liabilities of $384M. The liability stack is structurally senior and non-extinguishable in liquidation. A Q1 2026 acquisition of certain Depot Connect International assets consumed $131.8M cash and added $76.8M of goodwill on the balance sheet, incrementally deepening the intangible-to-recovery gap. Cash and marketable securities at period end totaled $669M ($548M restricted+unrestricted cash per XBRL plus $121M marketable securities), down $285M from $954M at December 31, 2025, driven by the acquisition outflow. The revolving credit facility ($600M capacity, $145M drawn as letters of credit, $455M available) remains undrawn for cash purposes but the LC exposure represents contingent claims. Environmental remedial liability of $94M and closure/post-closure of $135M are present-value reserves for obligations that survive any wind-down and would not extinguish at face. Superfund exposure at 132 sites (11 active remediation, 3 with potential liability exceeding $1M) is disclosed in MD&A but CLH does not separately XBRL-tag a consolidated Superfund reserve figure distinct from AccrualForEnvironmentalLossContingencies. The $16M LossContingencyAccrualAtCarryingValue represents booked contingency reserves. No goodwill impairment, no pension obligation, and no material restructuring charges were recorded this quarter. Recovery posture is unchanged directionally from the prior 10-K (December 31, 2025) but worsened marginally on a per-dollar basis due to the cash-funded acquisition adding goodwill with zero liquidation value.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...