ZW Data Action Technologies Inc. Liquidation Value

CNET Computer Services

Cash & Equivalents

$720,000
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $720,000
Total Obligations: -$4.93M
$-4.21M
Per share: $-1.29
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $720,000
AR: $181,000
Total Obligations: -$4.93M
$-4.03M
Per share: $-1.23
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $720,000
AR: $181,000
Inventory: N/A
Total Obligations: -$4.93M
$-4.03M
Per share: $-1.23
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Inventory: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-4.21M$-1.29
Liquid Liquidation Value$-4.03M$-1.23
Operating Liquidation Value$-4.03M$-1.23

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-15. View on SEC EDGAR →

Cash & Equivalents$720,000
Accounts Receivable$181,000
InventoryN/A
Current Liabilities$4.89M
Long-term Debt (?)N/A
Op. Lease Liability (?)$0
Finance Lease (?)N/A
Shares Outstanding3.3M

Explore all 127 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$720,000$181,000N/A$296,000$4.89MN/A$0N/A
2025-12-31$970,000$545,000N/A$169,000$5.07MN/A$0N/A
2025-09-30$1.76M$1.10MN/A$206,000$6.02MN/A$13,000N/A
2025-06-30$1.71M$185,000N/A$110,000$5.43MN/A$25,000N/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-15 View
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-14 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-05-20 View
2024-12-31 10-K 2025-04-15 View
2024-09-30 10-Q 2024-11-19 View
2024-06-30 10-Q 2024-08-16 View

AI Insights

AI Insight·Generated 2026-05-16

ZW Data Action Technologies Inc. (CNET) is a Nevada holding company operating primarily through PRC-based subsidiaries, VIEs, and non-mainland China entities across Internet advertising, AI services, IP licensing, and blockchain SaaS segments. The liquidation posture is deeply negative and materially unchanged from the prior annual filing. MFFAIS-reported CLV, LLV, and OLV all cluster around negative $3.6M to negative $4.2M as of Q1 2026.

Consolidated total assets as of March 31, 2026 were $9.5M, down modestly from $9.7M at December 31, 2025. The asset base is dominated by items with uncertain or impaired recoverability under a liquidation lens: the filing discloses going concern language and acknowledges that if the company liquidates, it may receive less than carrying values. Cash and cash equivalents were approximately $0.72M per MD&A — the only asset class receiving a 100% haircut under liquidation methodology. The filing does not separately tag or disclose the breakdown of current vs. non-current assets in the XBRL provided, so individual line recoveries (AR, PP&E, intangibles, short-term loans to unrelated parties) cannot be precisely computed from TAG_CONTEXT alone. However, the filing narrative discloses short-term loans to unrelated parties maturing within 12 months (interest income of $45K in Q1 2026 implies outstanding balances), approximately $0.6M of intellectual property acquired through Rahula (IP amortized through cost of revenues at near-100% cost ratio, suggesting minimal residual value), and minority equity investments in Yong Fu Xiang and Wuhan Ju Liang with contractual capital call obligations ($0.98M and $0.14M respectively, committed but unpaid — these represent contingent liabilities not extinguished on windup).

Liability structure cannot be directly assessed from TAG_CONTEXT (no liability tags emitted), but MD&A discloses: operating lease liabilities, accrued payroll, accounts payable, advances from customers, and taxes payable — all face-value obligations under liquidation. PRC statutory reserve restrictions lock up approximately $13.1M of consolidated net assets (per MD&A disclosure) that cannot be upstreamed to the Nevada holdco, making equity recovery to U.S. shareholders structurally more impaired than consolidated net assets imply.

Revenue collapsed 77% YoY to $383K in Q1 2026 from $1.65M in Q1 2025, driven by complete cessation of blockchain SaaS revenue ($615K in Q1 2025 vs. nil) and sharp decline in Internet advertising. The company posted a nominal $126K consolidated net income in Q1 2026, driven largely by a ~$570K reversal of credit loss allowances (i.e., non-cash reduction of prior provisioning) rather than operating cash generation; operating cash burn remained negative at $292K. The going concern paragraph explicitly states the company may liquidate assets at values below carrying amounts. The filing discusses intangible assets (IP from Rahula), minority equity stakes in Titans and Modest Attack (partially closed acquisitions), and committed but unfunded capital subscriptions in MD&A but does not separately tag these in XBRL. Share count increased to 3,268,429 (weighted average Q1 2026) vs. 2,301,205 (Q1 2025), reflecting equity issuances that diluted existing holders without improving the liquidation recovery position.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...