Chilean Cobalt Corp. Liquidation Value

COBA Metal Mining

Cash & Equivalents

$2.77M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $5.54M
Total Obligations: -$50,432
$5.49M
Per share: $0.10
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $5.54M
AR: N/A
Total Obligations: -$50,432
$5.49M
Per share: $0.10
Period: 2025-12-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $5.54M
AR: N/A
Inventory: N/A
Total Obligations: -$50,432
$5.49M
Per share: $0.10
Period: 2025-12-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$5.49M$0.10
Liquid Liquidation Value$5.49M$0.10
Operating Liquidation Value$5.49M$0.10

Key Components (as of 2025-12-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2025-12-31 from 10-K filed 2026-03-31. View on SEC EDGAR →

Cash & Equivalents$2.77M
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$50,432
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding56.4M

Explore all 88 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$2.77MN/AN/A$35,388$50,432N/AN/AN/A
2025-09-30$189,157N/AN/A$12,039$24,242N/AN/AN/A
2025-06-30$601,108N/AN/A$16,152$29,119N/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-17 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-04-02 View
2024-09-30 10-Q 2024-11-14 View
2024-06-30 10-Q 2024-08-19 View
2024-03-31 10-Q 2024-06-14 View

AI Insights

AI Insight·Generated 2026-05-06

Chilean Cobalt Corp. (COBA) is a pre-revenue cobalt-copper exploration company operating in northern Chile via its wholly-owned subsidiary Baltum Mineria SpA. Under a liquidation lens as of December 31, 2025, recovery to equity is marginally positive on paper but precarious. Total assets of $2.85M are dominated by cash of $2.77M (recoverable at 100%), with $72K in prepaid expenses (partial recovery) and $2.96K in net PP&E (minimal liquidation value). Total liabilities are only $50K, all current, consisting of accounts payable, accrued liabilities, and professional fees. Book stockholders' equity is $2.80M, and applying the liquidation lens produces a recovery estimate of roughly $2.77M to $2.80M, slightly below book given minor prepaid and PP&E haircuts. The MFFAIS-reported liquidation value of $5.49M appears inconsistent with balance sheet data and likely reflects an earlier period or a different methodology; the TAG_CONTEXT supports assets of $2.85M and equity of $2.80M. The company has zero revenue, a consolidated net loss of $3.26M for 2025 (up from $883K in 2024), and negative operating cash flow of $1.15M. Cash increased $2.44M year-over-year, driven by $2.75M in common stock issuance and $831K from preferred stock, partially offset by operating burn. The dramatic loss expansion in 2025 was driven by a $1.88M asset impairment charge recorded in Q3 2025 on acquired El Cofre mining concessions (deemed impractical to independently value), plus $227K in stock-based compensation, $82K in exploration expense, and $1.32M in G&A. The NOL carryforward stands at $6.9M with a full valuation allowance. Post-period disclosures include a binding earn-in agreement with NeoRe SpA (related to 5% stockholder Madesal SpA) requiring up to $3M in contributions, and a $200K consortium commitment to a CORFO-funded R&D grant. These post-period commitments are not on the balance sheet but represent contingent cash outflows. The filing discusses the $1.88M impairment charge in MD&A but the underlying mining concession asset value was fully written off rather than carried on the balance sheet after impairment; the XBRL tag AssetImpairmentCharges confirms $1.88M. Material weaknesses in internal controls persist: lack of segregation of duties and insufficient ICFR. Going concern opinion is in effect. Disclosure controls were assessed as not effective.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...