Copart Inc Liquidation Value

CPRT Auto Dealers

Cash & Equivalents

$5.10B
As of 2026-01-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $13.89B
Total Obligations: -$613.87M
$13.27B
Per share: $13.78
Period: 2026-01-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $13.89B
AR: $861.63M
Total Obligations: -$613.87M
$14.13B
Per share: $14.67
Period: 2026-01-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $13.89B
AR: $861.63M
Inventory: $41.87M
Total Obligations: -$613.87M
$14.18B
Per share: $14.72
Period: 2026-01-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$13.27B$13.78
Liquid Liquidation Value$14.13B$14.67
Operating Liquidation Value$14.18B$14.72

Key Components (as of 2026-01-31)

Data as of 2026-01-31 from 10-Q filed 2026-03-03. View on SEC EDGAR →

Cash & Equivalents$5.10B
Accounts Receivable$861.63M
Inventory$41.87M
Current Liabilities$613.87M
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding963.3M

Explore all 113 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-01-31$5.10B$861.63M$41.87MN/A$613.87MN/AN/AN/A
2025-10-31$5.23B$759.69M$40.41MN/A$781.20MN/AN/AN/A
2025-07-31$2.78B$762.81M$39.66MN/A$683.28MN/A$81.22M$2.65M
2025-04-30$2.37B$757.84M$44.51MN/A$657.13MN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-01-31 10-Q 2026-03-03 View
2025-10-31 10-Q 2025-11-24 View
2025-07-31 10-K 2025-09-26 View
2025-04-30 10-Q 2025-06-03 View
2025-01-31 10-Q 2025-02-26 View
2024-10-31 10-Q 2024-11-26 View
2024-07-31 10-K 2024-09-30 View
2024-04-30 10-Q 2024-05-23 View

AI Insights

AI Insight·Generated 2026-05-04

COPART INC (CPRT) presents a strongly positive liquidation recovery posture for the period ended January 31, 2026, driven primarily by an exceptional cash position. Total assets of $10.6B are dominated by high-recovery items: cash, cash equivalents, and restricted cash of $5.1B (100% recovery haircut = $5.1B recovered), accounts receivable net of $862M (at 90-95% = ~$820M recovered), and PP&E net of $3.7B (at 50-70% recovery = $1.85B-$2.59B recovered). Goodwill of $523M and intangibles of $57M receive zero recovery under liquidation assumptions. Total liabilities stand at only $788M at face value, of which current liabilities are $614M. This is a structurally asset-heavy, low-leverage balance sheet. The most material development this period is a $2.32B increase in cash, cash equivalents, and restricted cash from $2.78B at July 31, 2025 to $5.10B at January 31, 2026 — an 83.5% sequential increase — driven by maturity of held-to-maturity U.S. Treasury securities ($2.04B proceeds) combined with operating cash flow generation ($663M for the six-month period). The company effectively converted the HTM securities portfolio back to cash, moving from a held-to-maturity structure to pure cash/cash equivalents. This materially improves already-strong liquidation recovery since cash held at face value replaces securities that carried minor reinvestment risk. Liabilities remain minimal relative to assets: total liabilities of $788M against $10.6B in assets, with working capital of $5.56B. On January 23, 2026, CPRT replaced its secured credit facility with a new $1.25B unsecured revolving credit agreement maturing January 2031; the facility had zero drawn balance as of the period end, so no incremental liability is recorded. The transition from secured to unsecured credit is structurally favorable in liquidation: no pledged collateral encumbering PP&E or other assets. The DOJ money-laundering investigation remains an unquantified contingent liability that does not appear on the balance sheet but could represent a material claim in a wind-down scenario. Estimated liquidation recovery to equity, applying standard haircuts to disclosed balances, is robustly positive — cash alone exceeds total liabilities by approximately $4.3B, with additional recovery expected from PP&E and receivables.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...