Consumer Portfolio Services, Inc. Liquidation Value

CPSS Financial Services

Cash & Equivalents

$6.94M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $6.94M
Total Obligations: -$698.55M
$-691.61M
Per share: $-31.88
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Current Liabilities: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $6.94M
AR: N/A
Total Obligations: -$698.55M
$-691.61M
Per share: $-31.88
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Current Liabilities: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $6.94M
AR: N/A
Inventory: N/A
Total Obligations: -$698.55M
$-691.61M
Per share: $-31.88
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Current Liabilities: not reported in this period (annual-only)
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-691.61M$-31.88
Liquid Liquidation Value$-691.61M$-31.88
Operating Liquidation Value$-691.61M$-31.88

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$6.94M
Accounts ReceivableN/A
InventoryN/A
Current LiabilitiesN/A
Long-term Debt (?)$679.71M
Op. Lease Liability (?)$18.01M
Finance Lease (?)$832,000
Shares Outstanding21.7M

Explore all 114 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$6.94MN/AN/AN/AN/A$679.71M$18.01M$832,000
2025-12-31$6.32M$520,000N/AN/AN/A$500.70M$19.24M$428,000
2025-09-30$9.39M$977,000N/AN/AN/A$522.60MN/AN/A
2025-06-30$15.77M$1.67MN/AN/AN/A$584.26MN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-03-16 View
2025-09-30 10-Q 2025-11-10 View
2025-06-30 10-Q 2025-08-11 View
2025-03-31 10-Q 2025-05-12 View
2024-12-31 10-K 2025-03-12 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-08 View

AI Insights

AI Insight·Generated 2026-05-09

CPSS is a sub-prime auto lender that originates, securitizes, and services automobile contracts. Its balance sheet is dominated by finance receivables measured at fair value ($3.84B carrying value as of March 31, 2026, per LoansReceivableFairValueDisclosure/ReceivablesFairValueDisclosure tags) funded almost entirely by securitization trust debt ($2.99B), warehouse lines of credit ($467M), and residual interest financing ($181M carrying value per MD&A, tagged as cpss:ResidualInterestFinancing). Under a liquidation lens, CPSS is deeply structurally insolvent at the entity level: MFFAIS reports CLV/LLV/OLV of negative $692M. Total liabilities of $3.74B against total assets of $4.05B implies book equity of $314M, but liquidation haircuts to receivables and the face-value treatment of all debt obligations compress that residual to deeply negative. The dominant asset—$3.84B in finance receivables measured at fair value using Level 3 unobservable inputs (discount rate 11.07%, cumulative net loss assumption 16.02% per prior 10-K)—is a sub-prime auto receivables pool with 8.57% annualized net charge-offs in Q1 2026 (up from 7.54% in Q1 2025 and 7.76% for full-year 2025). A liquidation acquirer of these assets would face forced-sale discounts on top of embedded credit losses already reflected in fair value; recoverable value at arm's length would be materially below book carrying value. The restricted cash of $178.5M is pledged to securitization trusts and is not freely available to general creditors; it provides no incremental coverage above the securitization debt. Warehouse lines increased sharply QoQ—$467M vs. $325M at December 31, 2025—reflecting a $142M net advance in Q1 2026, coinciding with the ramp in contract purchases ($533M in Q1 2026 vs. $451M in Q1 2025). Residual interest financing grew from $143M to $181M (carrying value) quarter-over-quarter as CPSS executed a new $50M residual securitization on March 4, 2026 at 8.75% coupon. Post-period, CPSS amended a warehouse facility to $390M (from $167.5M) and completed a second 2026 securitization of $514M notes on April 22, 2026—further expanding the secured liability stack without reducing liquidation risk. Operating lease obligations of $18M and finance lease liabilities of $0.8M are modest and not recovery-altering. No pension obligation is disclosed in this 10-Q period (prior 10-K showed a defined benefit plan; no change tagged in this filing). Deferred tax asset is de minimis ($16K). The company is covenant-compliant as of March 31, 2026, but the cross-default provisions across warehouse and residual financing facilities represent a structural fragility: a deterioration in securitization pool performance that traps cash releases would impair liquidity and could trigger cross-defaults. The liquidation recovery picture is unchanged from prior periods: the entire book value of equity is absorbed by the haircutted asset side, yielding negative equity recovery. Filing discusses annualized net charge-offs of 8.57% in MD&A but does not separately tag this metric in XBRL.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...