Americas Carmart Inc Liquidation Value

CRMT Auto Dealers

Cash & Equivalents

$117.91M
As of 2026-01-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $117.91M
Total Obligations: -$1.22B
$-1.10B
Per share: $-132.26
Period: 2026-01-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Current Liabilities: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $117.91M
AR: N/A
Total Obligations: -$1.22B
$-1.10B
Per share: $-132.26
Period: 2026-01-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Accounts Receivable: not reported
  • Current Liabilities: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $117.91M
AR: N/A
Inventory: $101.18M
Total Obligations: -$1.22B
$-996.94M
Per share: $-120.08
Period: 2026-01-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Accounts Receivable: not reported
  • Current Liabilities: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-1.10B$-132.26
Liquid Liquidation Value$-1.10B$-132.26
Operating Liquidation Value$-996.94M$-120.08

Key Components (as of 2026-01-31)

Data as of 2026-01-31 from 10-Q filed 2026-03-12. View on SEC EDGAR →

Cash & Equivalents$117.91M
Accounts ReceivableN/A
Inventory$101.18M
Current LiabilitiesN/A
Long-term Debt (?)$1.16B
Op. Lease Liability (?)$60.03M
Finance Lease (?)N/A
Shares Outstanding8.3M

Explore all 162 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-01-31$117.91MN/A$101.18MN/AN/A$1.16B$60.03MN/A
2025-10-31$122.36MN/A$104.75MN/AN/A$1.16B$65.82MN/A
2025-07-31$9.67MN/A$112.45MN/AN/A$775.14M$66.95MN/A
2025-04-30$9.81MN/A$112.23MN/AN/A$776.78M$67.00MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-01-31 10-Q 2026-03-12 View
2025-10-31 10-Q 2025-12-09 View
2025-07-31 10-Q 2025-09-09 View
2025-04-30 10-K 2025-08-08 View
2025-01-31 10-Q 2025-03-10 View
2024-10-31 10-Q 2024-12-09 View
2024-07-31 10-Q 2024-09-16 View
2024-04-30 10-K 2024-07-15 View

AI Insights

AI Insight·Generated 2026-05-05

Americas Car-Mart (CRMT) presents a deeply stressed liquidation posture as of January 31, 2026. MFFAIS reports a cash liquidation value (CLV) of negative $1.10B and an operating liquidation value (OLV) of negative $997M, confirming equity recovery is negative under any liquidation scenario. The liability stack is the dominant driver: total liabilities of $1.147B against $1.627B in total assets, with the asset side subject to material haircuts before any recovery reaches equity. The primary asset is finance receivables net of allowance at $1.115B — this is the largest line and its quality is deteriorating. The allowance for credit losses stands at $347.6M, now 25.53% of adjusted principal, up from 23.25% at April 30, 2025 and 24.31% at January 31, 2025. Under a liquidation lens, these receivables would receive a 90-95% haircut applied to the already-reduced net figure, but the embedded credit risk — with provision for credit losses running 41.7% of sales for the nine-month period versus 33.7% in the prior year — suggests the stated net figure itself may be optimistic. Gross charge-offs for the nine months totaled $393.6M. The debt stack consists of $628.3M in non-recourse ABS notes (off-limits to unsecured creditors but constraining asset coverage), $263.8M in a senior secured term loan at SOFR plus 7.5% added October 30, 2025, and zero on the revolving line. The term loan is new since the prior filing period (October 31, 2025), and its addition is the most significant structural change: it replaced the revolving facility with a higher-cost, potentially more restrictive instrument and carries warrant issuance of $11.6M recorded as a non-cash transaction. Operating lease liability of $60.0M on $75.1M total undiscounted commitment (with $49.7M non-cancelable) adds to the liability stack that does not extinguish on windup. A $47.0M non-cash valuation allowance established against Colonial Auto Finance's deferred tax assets drove deferred tax liabilities net to $37.0M from $7.1M at April 30, 2025 — a signal that management no longer believes future taxable income will absorb those losses within a reasonable horizon. Goodwill of $22.8M receives zero credit in liquidation. PP&E net of $49.1M at 50-70% recovery yields $24-34M. Inventory of $101.2M at 60% yields $61M. Cash of $117.9M recovers at par. Against face-value liabilities, equity recovery is structurally negative. The dealership closure of 18 locations during Q3 FY2026 resulted in $4.6M in asset impairment charges and $1.1M in ROU asset impairment, further eroding the PP&E and lease asset base. The company's liquidity disclosure is hedged — management states it 'believes but cannot assure' adequate liquidity. Filing discusses loan modification disclosures and related material weakness in internal controls but does not separately disclose the aggregate dollar quantum of modified loans in its XBRL tags beyond the FinancingReceivableModificationsPostModificationRecordedInvestment2 tag of $361.6M (24.6% of receivables).

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...