CytoDyn Inc. Liquidation Value

CYDY Pharmaceuticals

Cash & Equivalents

$15.65M
As of 2026-02-28
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $15.65M
Total Obligations: -$50.46M
$-34.81M
Per share: $-0.03
Period: 2026-02-28
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $15.65M
AR: N/A
Total Obligations: -$50.46M
$-34.81M
Per share: $-0.03
Period: 2026-02-28
incomplete 2 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $15.65M
AR: N/A
Inventory: N/A
Total Obligations: -$50.46M
$-34.81M
Per share: $-0.03
Period: 2026-02-28
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Inventory: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-34.81M$-0.03
Liquid Liquidation Value$-34.81M$-0.03
Operating Liquidation Value$-34.81M$-0.03

Key Components (as of 2026-02-28)

Data as of 2026-02-28 from 10-Q filed 2026-04-08. View on SEC EDGAR →

Cash & Equivalents$15.65M
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$50.43M
Long-term Debt (?)$40.53M
Op. Lease Liability (?)$0
Finance Lease (?)N/A
Shares Outstanding1.36B

Explore all 150 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-02-28$15.65MN/AN/A$13.48M$50.43M$40.53M$0N/A
2025-11-30$4.98MN/AN/A$14.24M$85.11M$42.17M$0N/A
2025-08-31$9.33MN/AN/A$14.18M$69.42M$43.78M$0N/A
2025-05-31$11.90MN/AN/A$14.69M$70.52M$45.35M$0N/A
2025-02-28$16.40MN/AN/A$15.13M$70.56M$45.84M$34,000N/A
2024-11-30$21.34MN/AN/A$14.24M$70.63M$46.08M$69,000N/A
2024-08-31$24.92MN/AN/A$14.16M$69.56M$45.31M$105,000N/A
2024-05-31$3.11MN/A$0$29.56M$84.18M$45.02M$141,000N/A

Comments

SEC Filings

PeriodFormFiledLink
2026-02-28 10-Q 2026-04-08 View
2025-11-30 10-Q 2026-01-09 View
2025-08-31 10-Q 2025-10-10 View
2025-05-31 10-K 2025-07-25 View
2025-02-28 10-Q 2025-04-14 View
2024-11-30 10-Q 2025-01-14 View
2024-08-31 10-Q 2024-10-15 View
2024-05-31 10-K/A 2024-09-30 View

AI Insights

AI Insight·Generated 2026-05-05

CytoDyn Inc. (CYDY) presents a deeply negative liquidation recovery posture as of February 28, 2026. Total reported assets are $18.5 million against total liabilities of $122.8 million, producing a stated stockholders' deficit of approximately $104.3 million. Under liquidation-lens haircuts, recoverable asset value is approximately $15.7 million (cash at 100%, $0.4 million prepaid at ~0%, $33K ROU asset at 0%, $59K other noncurrent at 0%), yielding gross liquidation proceeds of roughly $15.7 million against face-value liabilities of $122.8 million. Estimated equity recovery: approximately negative $107 million, consistent with MFFAIS CLV/LLV/OLV of negative $34.8 million at a prior measurement date — the gap has widened materially due to operating cash burn and new equity issuance costs charged to expense. The asset base is almost entirely cash; no PP&E, inventory, or intangibles of consequence appear on the balance sheet. Intangible assets (leronlimab IP) are not on-balance-sheet and receive zero recovery under the lens regardless. The liability stack is dominated by: (1) convertible notes totaling $40.5 million face value (April 2021 notes, both matured April 2026, subsequently amended post-period to extend 36 months at 5%); (2) accrued interest payable of $11.75 million; (3) accounts payable of $13.5 million, reflecting unpaid clinical and vendor obligations; (4) a litigation reserve of $12.7 million for the Securities Class Action settlement (down from $16.6 million in the prior 10-Q as of November 30, 2025 — the decline reflects a mark-to-market revaluation gain of $3.8 million recorded in Q3 FY2026); and (5) $43.6 million in other noncurrent liabilities, the composition of which the filing does not separately break out in XBRL beyond the single tag. The nine-month operating cash burn was $12.3 million; the period-end cash balance of $15.7 million was supported by $16.1 million in financing inflows from a private placement of common stock and warrants (PIPE), partially offset by $1.6 million in placement agent issuance costs expensed below the line. Going concern language is present. The accumulated deficit stands at $920.6 million. Since the prior filing (November 30, 2025), cash improved from $5.0 million to $15.7 million exclusively from the PIPE; short-term liabilities compressed from $85.1 million to $50.4 million, driven by reclassification of the convertible notes to noncurrent following the post-period maturity extension amendment. The litigation reserve declined $3.9 million QoQ (from $16.6 million to $12.7 million) due to settlement revaluation. Filing discusses the legal settlement revaluation ($3.8 million income in Q3) and placement agent issuance costs ($1.6 million expense) in MD&A but these are income statement items; the balance sheet effect is the reduced litigation reserve and reduced cash respectively. The $43.6 million OtherLiabilitiesNoncurrent tag is not separately broken out in XBRL — the composition is unclear from the filing body provided and warrants separate investigation.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...