DoorDash, Inc. Liquidation Value

DASH Business Services

Cash & Equivalents

$4.58B
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $4.58B
Total Obligations: -$7.04B
$-2.47B
Per share: $-5.67
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $4.58B
AR: $1.03B
Total Obligations: -$7.04B
$-1.44B
Per share: $-3.30
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $4.58B
AR: $1.03B
Inventory: N/A
Total Obligations: -$7.04B
$-1.44B
Per share: $-3.30
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Inventory: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-2.47B$-5.67
Liquid Liquidation Value$-1.44B$-3.30
Operating Liquidation Value$-1.44B$-3.30

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-06. View on SEC EDGAR →

Cash & Equivalents$4.58B
Accounts Receivable$1.03B
InventoryN/A
Current Liabilities$6.03B
Long-term Debt (?)N/A
Op. Lease Liability (?)$457.00M
Finance Lease (?)N/A
Shares Outstanding435.4M

Explore all 154 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$4.58B$1.03BN/A$268.00M$6.03BN/A$457.00MN/A
2025-12-31$4.38B$1.11BN/A$397.00M$6.15BN/A$461.00MN/A
2025-09-30$3.28B$894.00MN/A$257.00M$5.13BN/A$454.00MN/A
2025-06-30$3.91B$840.00MN/A$345.00M$4.70BN/A$452.00MN/A
2025-03-31$4.50B$782.00MN/A$329.00M$4.58BN/A$457.00MN/A
2024-12-31$4.02B$732.00MN/A$321.00M$4.44BN/A$468.00MN/A
2024-09-30$3.66B$622.00MN/A$191.00M$4.09BN/A$466.00MN/A
2024-06-30$3.43B$585.00MN/A$163.00M$4.03BN/A$470.00MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-06 View
2025-12-31 10-K 2026-02-18 View
2025-12-31 10-K/A 2026-05-06 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-Q 2025-05-07 View
2024-12-31 10-K 2025-02-14 View
2024-09-30 10-Q 2024-10-30 View

AI Insights

AI Insight·Generated 2026-05-09

DoorDash (DASH) presents a deeply negative liquidation posture as of March 31, 2026, consistent with its prior periods and reflective of a platform-centric, intangible-heavy balance sheet. MFFAIS reports a cash liquidation value of -$1.91B and liquid/operating liquidation value of -$874M. Under the liquidation lens, the asset side is dominated by items that receive zero or minimal recovery haircuts in a wind-down: $5.50B goodwill (0% recovery), $2.12B finite-lived intangibles net (0% recovery), and $1.14B PP&E net (50-70% recovery on $2.94B gross, yielding roughly $570M-$800M). Liquid assets provide meaningful buffer: $4.58B cash and equivalents (100%), $300M restricted cash current (100%), $1.81B in AFS debt securities ($958M current + $849M noncurrent, near-par given zero credit loss allowance), and $1.03B gross accounts receivable ($51M allowance, implying ~95% net recovery on net $983M). On the liability side, $9.50B total liabilities stay at face value. The $5.65B accrued liabilities current line is the single largest liability category; within it, $1.09B self-insurance reserve current, $591M sales and excise tax payable, $284M litigation reserve current, and $168M accrued advertising are embedded. The $2.73B convertible notes (2030 Notes, 0% coupon) sit in long-term liabilities and remain fully callable at face upon fundamental change. Operating lease liabilities total $562M ($105M current + $457M noncurrent), which do not extinguish on wind-down. The liability stack materially exceeds recoverable tangible assets. The dominant structural driver of the negative recovery is the goodwill and intangibles stack of $7.62B combined carrying value ($5.50B goodwill + $2.12B finite-lived intangibles net), which contributes zero to liquidation recovery. This reflects acquisitions of Wolt and Deliveroo. Compared to the prior filing (10-K/A for FY2025), the Q1 2026 10-Q shows goodwill slightly lower at $5.50B versus prior-year balance (FX translation adjustment of -$89M and purchase accounting adjustments of +$35M), finite-lived intangibles net of $2.12B (amortization running at $114M/quarter), and the 2030 Notes balance of $2.73B now visible in the current quarterly filing as the primary long-term debt instrument introduced in mid-2025. Restructuring charges of $48M in Q1 2026 (versus minimal levels in FY2024) signal incremental opex pressure but do not materially alter the liquidation calculus. The $5.0B share repurchase authorization with $4.84B remaining as of March 31 represents potential cash outflow that would compress the liquid asset buffer in future periods if executed.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...