Trump Media & Technology Group Corp. Liquidation Value

DJT Computer Services

Cash & Equivalents

$249.07M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $249.07M
Total Obligations: -$982.79M
$-733.72M
Per share: $-2.65
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $249.07M
AR: $221,600
Total Obligations: -$982.79M
$-733.50M
Per share: $-2.65
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $249.07M
AR: $221,600
Inventory: N/A
Total Obligations: -$982.79M
$-733.50M
Per share: $-2.65
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-733.72M$-2.65
Liquid Liquidation Value$-733.50M$-2.65
Operating Liquidation Value$-733.50M$-2.65

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$249.07M
Accounts Receivable$221,600
InventoryN/A
Current Liabilities$980.23M
Long-term Debt$451,200
Op. Lease Liability$2.11M
Finance LeaseN/A
Shares Outstanding276.7M

Explore all 136 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$249.07M$221,600N/A$4.75M$980.23M$451,200$2.11MN/A
2025-12-31$134.56M$244,500N/A$3.85M$980.10M$442,600$1.72MN/A
2025-09-30$166.07M$298,800N/A$7.70M$38.57M$946.08M$1.93MN/A
2025-06-30$1.34B$317,300N/A$5.18M$23.35M$939.33M$2.14MN/A
2025-03-31$146.13M$33,100N/A$1.94M$19.97MN/A$2.34MN/A
2024-12-31$170.24M$17,400N/A$1.48M$17.30MN/A$2.56MN/A
2024-09-30$372.14M$14,800N/A$1.50M$14.36MN/A$2.18MN/A
2024-06-30$343.95M$17,500N/A$1.95M$14.30MN/A$530,300N/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-02-27 View
2025-12-31 10-K/A 2026-04-30 View
2025-09-30 10-Q 2025-11-07 View
2025-06-30 10-Q 2025-08-01 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-K 2025-02-14 View
2024-09-30 10-Q 2024-11-05 View

AI Insights

AI Insight·Generated 2026-05-09

Trump Media & Technology Group Corp. (DJT) presents a balance sheet as of March 31, 2026 that is structurally unusual for a liquidation analysis: the dominant assets are financial instruments (digital assets, equity securities, short-term investments, and cash) rather than operating assets, and the dominant liability is a single large debt facility. Under the liquidation lens, the recovery posture is formally positive at the balance-sheet level but is highly sensitive to the mark-to-market value of volatile assets and to the face-value treatment of debt. Total assets of $2.24B are offset by total liabilities of $983.5M, yielding reported book equity of $1.25B. However, the MFFAIS CLV/LLV of approximately negative $734M signals that when intangibles, goodwill, and other haircuts are applied, the recovery to equity is deeply negative. Key drivers: (1) Goodwill of $120.9M receives zero recovery under the liquidation haircut. Finite-lived intangibles of $18.5M net ($27.6M gross) also receive zero recovery. Combined, these represent approximately $139M of assets that contribute zero to liquidation proceeds. (2) Digital assets (bitcoin and Cronos) at fair value of $700.1M (non-current, pledged as collateral) and an additional amount embedded in current assets are the largest asset class. Under ASC 350-60 fair value accounting, these are carried at market as of March 31, 2026, and while they are liquid in theory, the balance sheet carrying value is already post-unrealized-loss of $244M recognized in Q1 2026. The collateral structure under the convertible notes means $30.5M of restricted cash and pledged equity securities secure the notes; early liquidation of the bitcoin collateral pool does not cleanly release to equity given contractual restrictions. (3) Long-term debt of $958.6M (carried net of $30.4M discount; face $989M) sits almost entirely in current liabilities ($958.1M current), reflecting November 2026 noteholder cash repayment optionality. At face value per the liquidation lens, this is a $989M liability due within 12 months, partially secured by $554M of pledged equity securities (Cronos/bitcoin-related) and $30.5M of restricted cash as of the reporting period. The notes are 0% coupon but accrete interest ($11.5M PIK this quarter); interest is paid-in-kind, so no cash coupon, but the principal and any PIK amount accreted will be due at maturity or redemption. (4) Equity securities (company-specific tag djt:EquitySecuritiesAvailableforSale) at $554.1M in the Corporate & Other segment are pledged as collateral to the convertible notes. Unrealized losses on equity securities of $161.7M were recorded in Q1 2026. These securities are not independently accessible to equity in a liquidation without first satisfying the secured notes. (5) Cash and short-term investments (excluding restricted cash) total approximately $456M ($249M cash + $207M short-term investments), which are the cleanest recovery assets. (6) AP and accrued liabilities of $19.7M and other current liabilities are modest relative to asset base. (7) Operating lease obligations of $3.2M are not material. (8) Contingent liability exposure from ongoing litigation (Orlando/ARC multi-jurisdiction proceedings; ~$30.5M already paid to Orlando's counsel; jury trial scheduled October 2026) is not separately tagged in XBRL; disclosed only in Note 15 narrative. The filing discusses the Patrick Orlando legal fee advancement obligation extensively in MD&A and Note 15 but does not separately tag the cumulative paid/accrued amount as a balance-sheet liability in XBRL. This is a material omission from a recoverable-claims perspective. The TAE merger agreement and potential SpinCo restructuring disclosed post-period (February 2026 board authorization) introduce structural uncertainty about which assets and liabilities would remain in the surviving entity; this is noted in MD&A but not tagged. Prior-period comparison (December 31, 2025 per TAG_CONTEXT prior period values) shows Corporate & Other assets declined from approximately $1.19B to $1.01B, primarily reflecting the $244M unrealized bitcoin loss and partial liquidation of short-term investments ($305M at year-end vs. $207M at Q1 close). Debt face value is unchanged at approximately $989M.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...