Dolby Laboratories, Inc. Liquidation Value

DLB Patent Owners & Lessors

Cash & Equivalents

$594.28M
As of 2026-03-27
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $594.28M
Total Obligations: -$514.43M
$79.85M
Per share: $0.84
Period: 2026-03-27
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $594.28M
AR: $391.29M
Total Obligations: -$514.43M
$471.14M
Per share: $4.94
Period: 2026-03-27
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $594.28M
AR: $391.29M
Inventory: $31.93M
Total Obligations: -$514.43M
$503.07M
Per share: $5.28
Period: 2026-03-27
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$79.85M$0.84
Liquid Liquidation Value$471.14M$4.94
Operating Liquidation Value$503.07M$5.28

Key Components (as of 2026-03-27)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-27 from 10-Q filed 2026-04-30. View on SEC EDGAR →

Cash & Equivalents$594.28M
Accounts Receivable$391.29M
Inventory$31.93M
Current Liabilities$474.61M
Long-term DebtN/A
Op. Lease Liability$39.83M
Finance LeaseN/A
Shares Outstanding95.3M

Explore all 214 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-27$594.28M$391.29M$31.93M$20.69M$474.61MN/A$39.83MN/A
2025-12-26$643.85M$373.09M$31.26M$8.67M$443.51MN/A$30.31MN/A
2025-09-26$701.89M$331.10M$30.42M$17.84M$437.79MN/A$28.49MN/A
2025-06-27$698.57M$297.61M$32.41M$17.23M$388.79MN/A$28.16MN/A
2025-03-28$626.55M$314.11M$34.59M$17.29M$457.49MN/A$29.66MN/A
2024-12-27$520.82M$339.30M$31.83M$11.55M$441.88MN/A$33.02MN/A
2024-09-27$482.05M$315.46M$33.73M$17.38M$417.84MN/A$34.75MN/A
2024-06-28$741.64M$285.84M$34.72M$16.41M$354.54MN/A$35.62MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-27 10-Q 2026-04-30 View
2025-12-26 10-Q 2026-01-29 View
2025-09-26 10-K 2025-11-18 View
2025-06-27 10-Q 2025-07-31 View
2025-03-28 10-Q 2025-05-01 View
2024-12-27 10-Q 2025-01-30 View
2024-09-27 10-K 2024-11-19 View
2024-06-28 10-Q 2024-08-07 View

AI Insights

AI Insight·Generated 2026-05-05

Dolby Laboratories presents a positive liquidation recovery posture as of March 27, 2026, driven primarily by its liquid asset base. Applying standard liquidation haircuts: cash and equivalents of $594.3M recover at 100% ($594M); accounts receivable net of $391.3M recovers at 90-95% (~$352-372M); inventory of $31.9M recovers at 60% (~$19M); PP&E net of $461.8M (gross $1.07B, accumulated depreciation $609M) recovers at 50-70% (~$231-323M). Finite-lived intangibles net of $389.7M and goodwill of $529.7M receive 0% recovery under the liquidation lens, representing the single largest value destruction — $919M in book assets that return nothing to equity on wind-down. Long-term investments of $81.2M (primarily equity method investments at $69.5M) are illiquid minority stakes; recoverable value is uncertain but likely below book. Restricted cash of $79.5M recovers at 100% subject to release conditions. Total liability stack of $622.4M is held at face value. The credit facility (Bank of America revolving facility) is reported as currently undrawn. No long-term debt on balance sheet. Operating lease obligations total $49.7M (current $9.9M, non-current $39.8M) and remain as face-value liabilities in a wind-down. Deferred revenue of $62.9M ($38.8M current, $24.1M non-current) extinguishes without cash payout in liquidation. Other non-current liabilities of $83.8M (including post-retirement obligations of $5.3M and sundry of $30.2M) stay at face. Compared to the prior filing (Q1 FY2026, period end December 26, 2025), AR increased materially from $331.1M to $391.3M — the filing attributes this to timing of collections, not credit deterioration, though the allowance for doubtful accounts grew slightly and credit loss expense in G&A increased $1.7M. Cash declined from $701.9M to $594.3M, driven by $135M in share repurchases and $68.7M in dividends YTD against $147.3M operating cash flow (itself down sharply from $281.7M in the prior-year comparable period). Goodwill was essentially flat at $529.7M. Restructuring reserve of $7.3M represents a remaining cash liability from the September 2025 restructuring plan. The filing discusses $37M in intangible asset purchases in the YTD investing period; this incremental spend adds to the intangible asset pool that receives zero recovery under the liquidation lens. Filing discusses the OBBBA tax law changes and Pillar 2 in MD&A but does not separately XBRL-tag the potential deferred tax liability impact; the deferred tax asset of $209.3M is the largest non-cash asset after intangibles and goodwill and would likely be significantly impaired in a wind-down scenario.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...