Drugs Made In America Acquisition II Corp. Liquidation Value

DMII Blank Checks

Cash & Equivalents

$223
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $223
Total Obligations: -$300,864
$-300,641
Per share: $-0.02
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $223
AR: N/A
Total Obligations: -$300,864
$-300,641
Per share: $-0.02
Period: 2025-12-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $223
AR: N/A
Inventory: N/A
Total Obligations: -$300,864
$-300,641
Per share: $-0.02
Period: 2025-12-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-300,641$-0.02
Liquid Liquidation Value$-300,641$-0.02
Operating Liquidation Value$-300,641$-0.02

Key Components (as of 2025-12-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2025-12-31 from 10-K filed 2026-04-15. View on SEC EDGAR →

Cash & Equivalents$223
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$300,864
Long-term DebtN/A
Op. Lease LiabilityN/A
Finance LeaseN/A
Shares Outstanding13.7M

Explore all 59 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$223N/AN/A$99,359$300,864N/AN/AN/A
2025-09-30$630,174N/AN/A$4,592$677,345N/AN/AN/A
2024-12-31$34,070N/AN/AN/A$254,783N/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-04-15 View
2025-09-30 10-Q 2025-11-18 View

AI Insights

AI Insight·Generated 2026-05-05

DMII is a Cayman Islands blank check SPAC incorporated August 23, 2024, that completed its $500M IPO on September 26, 2025. As of December 31, 2025, total assets are $505.0M, of which $504.9M (99.98%) is cash and investments held in a grantor trust account, restricted to SPAC-specific uses. Unrestricted operating cash is $223. Under a liquidation lens applied to the non-trust perimeter, recovery to non-redeeming equity is deeply negative: total face-value liabilities of $17.8M against an unrestricted asset base of $26K (current assets ex-trust). The trust assets are ring-fenced for public shareholder redemption at $10.10/share and cannot be used to satisfy operating liabilities without a business combination or formal liquidation vote. On a whole-entity liquidation basis, the $504.9M trust (100% liquid, held in U.S. Treasury money market funds, Level 1) would be applied first to the $504.9M redemption obligation for 50M public shares; the residual for non-trust claimants is effectively zero before even addressing the $17.5M deferred underwriting fee. The deferred underwriting fee ($17.5M, 98.3% of total non-current liabilities) is payable only upon a completed business combination; if the company liquidates without a deal, underwriters have agreed to waive this claim and it collapses to zero, which is a meaningful relief to the liquidation stack. Current liabilities are $300.9K: accounts payable $99.4K, accrued expenses $88.3K, accrued offering costs $113.2K. A material governance event occurred: the Sponsor withdrew $1.35M from working capital post-IPO, of which $812K remains unrecovered; the company has fully reserved this as a provision for credit losses. The former CEO was removed February 28, 2026 following the board's discovery that the Sponsor could not repay. Post-period, the company issued a $150K bridge note and a $300K convertible note to a third-party investor at a 35% discount to market upon conversion. Going concern doubt is formally disclosed. The filing does not separately XBRL-tag the due-from-sponsor gross receivable balance ($812K) nor the bridge/convertible notes issued post-period; both are described in MD&A/footnotes only.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...