Dianthus Therapeutics, Inc. Liquidation Value

DNTH Pharmaceuticals

Cash & Equivalents

$627.67M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $627.67M
Total Obligations: -$40.61M
$587.05M
Per share: $10.76
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $627.67M
AR: $1.23M
Total Obligations: -$40.61M
$588.28M
Per share: $10.78
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $627.67M
AR: $1.23M
Inventory: N/A
Total Obligations: -$40.61M
$588.28M
Per share: $10.78
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Inventory: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$587.05M$10.76
Liquid Liquidation Value$588.28M$10.78
Operating Liquidation Value$588.28M$10.78

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-05. View on SEC EDGAR →

Cash & Equivalents$627.67M
Accounts Receivable$1.23M
InventoryN/A
Current Liabilities$38.28M
Long-term Debt (?)N/A
Op. Lease Liability (?)$965,000
Finance Lease (?)N/A
Shares Outstanding54.6M

Explore all 131 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$627.67M$1.23MN/A$5.27M$38.28MN/A$965,000N/A
2025-12-31$51.09M$52,000N/A$9.72M$30.73MN/A$1.02M$0
2025-09-30$55.98M$5.00MN/A$6.71M$23.86MN/A$1.07MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-05 View
2025-12-31 10-K 2026-03-09 View
2025-09-30 10-Q 2025-11-05 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-12 View
2024-12-31 10-K 2025-03-11 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-08 View

AI Insights

AI Insight·Generated 2026-05-06

Dianthus Therapeutics (DNTH) is a pre-revenue clinical-stage biotech with no product sales, no inventory, no PP&E of consequence, and no debt. The liquidation recovery posture is straightforwardly cash-dominant: total assets of $1.25B are comprised almost entirely of cash, cash equivalents, and investment securities. Under the liquidation lens, applying 100% recovery to cash and equivalents ($628M) and near-100% to investment securities ($597M amortized cost, $597M fair value with minor unrealized loss), gross recoverable assets approximate $1.22-1.24B before any haircut. Against total liabilities of only $45.6M—consisting of $38.3M current (primarily $31.1M accrued liabilities and $5.3M accounts payable) and $7.3M noncurrent (operating lease obligations $1.0M noncurrent, deferred revenue $6.3M noncurrent)—the equity recovery is substantially positive at roughly $1.20B book, consistent with MFFAIS's reported CLV/LLV of approximately $588-590M. The MFFAIS figure is materially lower than book equity ($1.20B) primarily because the CLV methodology applies haircuts to the investment securities portfolio and excludes intangible/pipeline value entirely, while also marking down non-cash assets. The dominant balance-sheet event this quarter is the March 2026 public offering raising gross proceeds of $719M at $81/share, which caused cash and investments to surge from a materially lower base. The $576M net increase in cash and equivalents for Q1 2026 is almost entirely financing-driven. On the liability side, the $30M already paid to Leads under the DNTH212 license agreement flowed through R&D expense in prior periods; the remaining contingent obligation of $8M (Phase 1 initiation milestone) and up to $962M in success-contingent milestones do not appear as balance sheet liabilities and will not crystallize absent specific clinical/regulatory triggers. Operating cash burn was $28.9M for Q1 2026, annualizing to approximately $115M. At the current burn rate, the $1.2B cash and investments position provides runway well into 2030 per management's own disclosure. Deferred revenue of $7.8M total ($1.5M current, $6.3M noncurrent) represents a recognized liability that would remain face-value in wind-down. Accumulated deficit reached $377.6M. No debt, no pension, no goodwill, no significant intangibles on-balance-sheet. The Zenas/Tenacia investment ($0.4M fair value) is immaterial. PP&E is $274K net—functionally zero in a liquidation context. The primary recovery risk is operating cash consumption against the liquid asset pool.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...