Dss, Inc. Liquidation Value

DSS Paperboard Containers & Boxes

Cash & Equivalents

$4.94M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $4.94M
Total Obligations: -$64.87M
$-59.94M
Per share: $-5.97
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $4.94M
AR: $2.04M
Total Obligations: -$64.87M
$-57.89M
Per share: $-5.76
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $4.94M
AR: $2.04M
Inventory: $1.82M
Total Obligations: -$64.87M
$-56.07M
Per share: $-5.58
Period: 2026-03-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-59.94M$-5.97
Liquid Liquidation Value$-57.89M$-5.76
Operating Liquidation Value$-56.07M$-5.58

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-15. View on SEC EDGAR →

Cash & Equivalents$4.94M
Accounts Receivable$2.04M
Inventory$1.82M
Current Liabilities$47.69M
Long-term Debt (?)$5.50M
Op. Lease Liability (?)$5.54M
Finance Lease (?)N/A
Shares Outstanding10.0M

Explore all 120 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$4.94M$2.04M$1.82M$3.02M$47.69M$5.50M$5.54MN/A
2025-12-31$6.21M$2.25M$2.00M$2.60M$47.50M$5.73M$5.69MN/A
2025-09-30$7.02M$4.14M$2.87M$3.11M$54.19M$5.97M$5.85MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-15 View
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-14 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-03-31 View
2024-09-30 10-Q 2024-11-13 View
2024-06-30 10-Q 2024-08-13 View

AI Insights

AI Insight·Generated 2026-05-16

DSS, Inc. (DSS) presents a deeply negative recovery posture under a liquidation lens as of March 31, 2026, consistent with its MFFAIS-reported CLV of negative $59.0M, LLV of negative $56.8M, and OLV of negative $54.8M. The company operates across four segments — Product Packaging (Premier), Commercial Lending (APF), Biotechnology (Impact BioMedical), and Securities/Investment Management — none of which generate positive operating income. Consolidated operating loss for Q1 2026 was $5.5M on $4.3M revenue, a 13% revenue decline QoQ driven by an 83% collapse in Securities segment rental income (vacated AMRE LifeCare tenant) and near-elimination of Commercial Lending income (loans on non-accrual). Product Packaging, the only revenue-generating segment of scale at $4.2M, operated at negative gross margin ($276K gross loss), compressing any tangible asset coverage. Cash reported at $4.9M is the primary liquid asset of value. Marketable securities held include $2.3M in Alset International Limited (related party, Singapore-listed) and $3.6M in True Partners Capital Holding Limited (Hong Kong-listed, reclassified to equity method on March 27, 2026 following acquisition of a $2.45M convertible bond from True Partners); both positions carry concentrated related-party exposure and illiquidity risk requiring further haircut from stated fair value in a distressed liquidation. The $2.45M True Partners convertible bond is carried at estimated fair value of $8.52M per a Level 3 internal valuation — a $6.07M markup over face, recorded as a capital contribution to APIC rather than income. This Level 3 markup inflates book equity but has zero supportable liquidation value; a liquidating practitioner would revert to the $2.45M face or lower. Operating lease liability stands at $6.15M present value ($7.38M undiscounted) with a weighted-average remaining term of 8.4 years — lease commitments do not extinguish on windup and remain at face. Long-term debt consolidated totals $37.2M per the filing's debt schedule, including a new $2.45M related-party convertible note from Alset International Limited (AIL) issued March 26, 2026 at 3% interest, convertible at $0.74/share with 16.6M warrants attached. The prior Alset Inc. convertible note ($520K outstanding, $0.86 conversion price) and LVAM-related party loans ($33K BMIC, $145K Wilson) add to the related-party debt stack. Notes receivable from related parties totaling approximately $1.1M (BMIC $86K, $110K; VEII $917K) are fully reserved and carry zero recovery value. Total costs and expenses for Q1 2026 were $9.8M against $4.3M revenue, a cash burn pattern incompatible with self-sustaining operations. The company funded Q1 2026 primarily through the $2.45M AIL convertible note and a small equity offering ($746K net from Aegis underwriting, 950K shares at $1.00). Net loss widened to $6.35M in Q1 2026 from $5.30M in Q1 2025, driven by $1.44M non-cash stock-based compensation at Impact BioMedical. Material weakness in internal controls, flagged in the prior 10-K, remains unremediated as of March 31, 2026. TAG_CONTEXT was provided as an empty array; all balance sheet figures referenced in this analysis are drawn from XBRL inline-tagged values within the filing body and MD&A disclosures. No separately XBRL-tagged balance sheet line items were available for individual tagging in tag_insights.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...