Duolingo, Inc. Liquidation Value

DUOL Software

Cash & Equivalents

$1.14B
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $1.14B
Total Obligations: -$757.86M
$380.70M
Per share: $7.77
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $1.14B
AR: $125.09M
Total Obligations: -$757.86M
$505.79M
Per share: $10.32
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $1.14B
AR: $125.09M
Inventory: N/A
Total Obligations: -$757.86M
$505.79M
Per share: $10.32
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Inventory: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$380.70M$7.77
Liquid Liquidation Value$505.79M$10.32
Operating Liquidation Value$505.79M$10.32

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-05. View on SEC EDGAR →

Cash & Equivalents$1.14B
Accounts Receivable$125.09M
InventoryN/A
Current Liabilities$574.11M
Long-term Debt (?)N/A
Op. Lease Liability (?)$91.87M
Finance Lease (?)N/A
Shares Outstanding49.0M

Explore all 122 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$1.14B$125.09MN/A$7.49M$574.11MN/A$91.87MN/A
2025-12-31$1.04B$162.83MN/A$8.00M$551.15MN/A$93.78MN/A
2025-09-30$1.01B$124.49MN/A$3.57M$484.54MN/A$93.26MN/A
2025-06-30$976.23M$112.92MN/A$7.73M$471.38MN/A$93.84MN/A
2025-05-31N/AN/AN/AN/AN/AN/A$38.96MN/A
2025-03-31$884.00M$114.18MN/A$2.55M$454.49MN/A$54.53MN/A
2024-12-31$785.79M$128.92MN/A$6.38M$422.23MN/A$54.66MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-05 View
2025-12-31 10-K 2026-02-27 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-02 View
2024-12-31 10-K 2025-02-28 View
2024-09-30 10-Q/A 2024-12-16 View
2024-09-30 10-Q 2024-11-07 View

AI Insights

AI Insight·Generated 2026-05-06

Duolingo's Q1 2026 balance sheet presents a strongly positive liquidation posture relative to the prior 10-K period (December 31, 2025). Total assets of $2.06B are dominated by liquid instruments: cash and cash equivalents of $1.14B (100% recovery), short-term held-to-maturity investments of $113.0M (effectively par given short duration and investment-grade holdings), and accounts receivable of $125.1M (90-95% recovery, no allowance for doubtful accounts). Long-term investments of $140.2M add further near-liquid value. Applying standard liquidation haircuts, recoverable asset value is approximately $1.55-1.60B before intangibles and other non-liquid assets. On the liability side, total liabilities of $666.2M are dominated by deferred revenue of $513.3M (current), which in liquidation would require settlement or refund at face value — this is the single largest liquidation risk factor. The operating lease liability (noncurrent portion $91.9M, with a corresponding ROU asset of $79.9M that receives a haircut to near zero) adds additional face-value liability without offsetting recoverable value. Goodwill of $35.3M and intangible assets net of $28.3M (primarily capitalized software $47.7M gross less accumulated amortization, plus acquired intangibles) receive zero recovery under the liquidation lens. The deferred tax asset of $217.8M is similarly non-recoverable in a wind-down scenario. Reported book equity is $1.39B; liquidation equity after applying asset haircuts and holding liabilities at face is estimated at roughly $900M-$950M, meaningfully positive — atypical for a going-concern software company and reflecting DUOL's net cash-heavy, low-debt capital structure. The $400M share repurchase program authorized February 2026 deployed only $25.8M in Q1, leaving $374.2M remaining; this program modestly reduces the liquid asset base going forward but does not alter the near-term liquidation posture materially. The prior filing (10-K, December 31, 2025) showed a similar structure; the quarter-over-quarter change is incremental: cash grew via $150.8M operating cash flow offset by $16.7M investing and $31.9M financing outflows, netting $102.2M cash accretion. Deferred revenue grew modestly (reflecting seasonal subscription renewal patterns). No new debt was incurred. The filing does not separately tag operating lease current liability in XBRL; the full lease obligation context requires reference to noncurrent lease liability of $91.9M disclosed in the balance sheet.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...