Dawson Geophysical Co Liquidation Value

DWSN Oil & Gas Field Exploration Services

Cash & Equivalents

$1.37M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $1.37M
Total Obligations: -$87.08M
$-85.70M
Per share: $-2.76
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $1.37M
AR: $19.41M
Total Obligations: -$87.08M
$-66.29M
Per share: $-2.13
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $1.37M
AR: $19.41M
Inventory: N/A
Total Obligations: -$87.08M
$-66.29M
Per share: $-2.13
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-85.70M$-2.76
Liquid Liquidation Value$-66.29M$-2.13
Operating Liquidation Value$-66.29M$-2.13

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-15. View on SEC EDGAR →

Cash & Equivalents$1.37M
Accounts Receivable$19.41M
InventoryN/A
Current Liabilities$27.48M
Long-term Debt (?)$4.41M
Op. Lease Liability (?)$1.85M
Finance Lease (?) (bundled)$2.64M
Shares Outstanding31.1M

Explore all 111 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$1.37M$19.41MN/A$9.13M$27.48M$4.41M$1.85M$2.64M
2025-12-31$4.91M$9.39MN/A$9.58M$26.84M$5.09M$2.02M$1.47M
2025-09-30$5.08M$2.17MN/A$5.70M$16.54M$2.95M$2.29M$2.48M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-15 View
2025-12-31 10-K/A 2026-04-30 View
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-13 View
2025-06-30 10-Q 2025-08-13 View
2025-03-31 10-Q 2025-05-14 View
2024-12-31 10-K 2025-04-02 View
2024-09-30 10-Q 2024-11-13 View

AI Insights

AI Insight·Generated 2026-05-16

Dawson Geophysical (DWSN) reports a liquidation value that remains deeply negative per MFFAIS estimates: cash liquidation value of approximately -$46.6M and liquid/operating liquidation value of approximately -$37.2M as of the March 31, 2026 period end. The balance sheet posture reflects a service company with a growing liability stack driven by the equipment financing program initiated in late 2024/2025. The dominant liability driver is the Geospace Notes: six promissory notes totaling $16.1M outstanding at March 31, 2026 (up from $14.7M at December 31, 2025), bearing 8.75% fixed interest, maturing over three years with $6.1M due in the next rolling twelve months. Finance lease obligations total $2.6M (unchanged QoQ). Operating lease liabilities total $2.9M. Total notes payable (aggregate maturities) of $16.4M combined with finance lease obligations of $2.6M and operating lease obligations of $2.9M puts fixed contractual obligations at approximately $21.9M, all carried at face value in a liquidation scenario. On the asset side, accounts receivable surged to $19.4M at March 31, 2026 from $9.4M at December 31, 2025 — a $10M QoQ increase driven by the 665% revenue increase in U.S. operations. At a 90-95% recovery haircut this remains the largest liquid asset. Contract assets (unbilled receivables and deferred costs) increased to $3.3M from near zero. Deferred revenue of $6.4M represents a liability with no liquidation value offset. The company carries full valuation allowances against its deferred tax assets, so there is no tax asset recovery. The controlling shareholder (Wilks Brothers, ~79-80%) is actively discussing potential asset contributions, business combinations, or other transactions, which introduces transaction optionality but also introduces $695K in Q1 2026 advisory/legal costs with no balance-sheet benefit. PP&E is not separately broken out with sufficient granularity in the TAG_CONTEXT provided, but MD&A indicates D&A of $2.0M for Q1 2026 (vs. $1.3M in Q1 2025), reflecting new single-node channel equipment placed in service; at 50-70% PP&E recovery, the seismic equipment base — the primary tangible asset supporting the Geospace Notes collateral — would need to clear the full notes payable balance. The prior filing (10-K for year ended December 31, 2025) showed total consolidated assets of $56.0M, providing the most recent full asset stack. TAG_CONTEXT for this 10-Q filing is empty, meaning no XBRL tags were emitted in a form parseable for tag-level analysis; all quantitative observations above are sourced exclusively from the filing narrative and tables. Filing discusses all material balance-sheet items in MD&A and footnotes but does not separately emit any XBRL numerical tags in TAG_CONTEXT.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...