eHealth, Inc. Liquidation Value

EHTH Insurance Brokerage

Cash & Equivalents

$75.11M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $75.11M
Total Obligations: -$190.06M
$-114.94M
Per share: $-3.69
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $75.11M
AR: $1.54M
Total Obligations: -$190.06M
$-113.41M
Per share: $-3.64
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $75.11M
AR: $1.54M
Inventory: N/A
Total Obligations: -$190.06M
$-113.41M
Per share: $-3.64
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-114.94M$-3.69
Liquid Liquidation Value$-113.41M$-3.64
Operating Liquidation Value$-113.41M$-3.64

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$75.11M
Accounts Receivable$1.54M
InventoryN/A
Current Liabilities$44.35M
Long-term Debt (?)$113.76M
Op. Lease Liability (?)$12.51M
Finance Lease (?)N/A
Shares Outstanding31.1M

Explore all 143 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$75.11M$1.54MN/A$5.59M$44.35M$113.76M$12.51MN/A
2025-12-31$73.72M$7.69MN/A$28.32M$99.07M$112.95M$14.05MN/A
2025-09-30$63.09M$1.85MN/A$6.21M$51.24M$69.42M$15.54MN/A
2025-06-30$65.92M$1.86MN/A$5.75M$110.20M$0$17.09MN/A
2025-03-31$121.09M$3.39MN/A$7.35M$143.35M$0$18.74MN/A
2024-12-31$39.20M$16.81MN/A$23.45M$96.01M$68.46M$20.73MN/A
2024-09-30$64.03M$5.86MN/A$5.41M$53.85M$69.16M$22.35MN/A
2024-06-30$126.34M$1.18MN/A$4.96M$116.30M$0$24.38MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-02-26 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-07 View
2024-12-31 10-K 2025-02-27 View
2024-09-30 10-Q 2024-11-06 View
2024-06-30 10-Q 2024-08-07 View

AI Insights

AI Insight·Generated 2026-05-09

eHealth, Inc. (EHTH) as of March 31, 2026 presents a deeply negative liquidation recovery posture, consistent with prior periods. MFFAIS reports a cash liquidation value of negative $95.5 million and liquid/operating liquidation value of negative $94.0 million. The fundamental driver is structural: the company's dominant asset is commissions receivable (contract assets) recognized under ASC 606 constrained LTV methodology, which would receive a 0% recovery haircut under a liquidation scenario as this asset extinguishes immediately upon cessation of operations as broker of record. Total contract assets — commissions receivable net carrying value is $1.04 billion ($212.1 million current, $824.4 million noncurrent), representing approximately 86% of total reported assets of $1.20 billion. Against this, total liabilities stand at $231.5 million at face value. The liability stack is anchored by the $113.8 million revolving credit facility (ABL, maturing December 2028, carrying rate 10.17%), operating lease obligations of $19.4 million, and the Series A convertible preferred stock at $393.9 million carrying value — which, while classified as mezzanine equity, carries a liquidation preference and redemption rights beginning April 2027 that would rank ahead of common equity in any wind-down. The preferred stock accretes at a PIK dividend rate and has grown; the current carrying value plus accrued PIK represents a substantial senior claim. A January 2026 reduction in force eliminated approximately 14% of the workforce, generating $6.4 million in restructuring charges during Q1 2026, with $716k of restructuring reserve remaining on-balance-sheet. Revenue declined 22% year-over-year to $88.0 million for Q1 2026, and the company posted a net loss of $4.7 million. Operating cash flow of $35.8 million was generated primarily from working capital release (commissions receivable collections of $86.4 million), not from operating income. A qui tam action (unsealed May 2025, DOJ intervening in part) related to Federal False Claims Act allegations regarding marketing activities introduces contingent liability not separately quantified in the filing. The filing does not separately disclose the face value of the preferred stock redemption obligation or the aggregate liquidation preference amount in XBRL tags, but MD&A discloses $393.9 million carrying value and redemption rights post-April 2027. The H.I.G. Asset Coverage Ratio breach (in effect since September 2023) and prior Minimum Liquidity Amount non-compliance (through November 2024) remain on record, though the company states current compliance with the amended liquidity covenant as of March 31, 2026.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...