Enertopia Corp. Liquidation Value

ENRT Metal Mining

Cash & Equivalents

$374,420
As of 2026-02-28
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $748,840
Total Obligations: -$299,250
$449,590
Per share: $0.04
Period: 2026-02-28
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $748,840
AR: $8,343
Total Obligations: -$299,250
$457,933
Per share: $0.04
Period: 2026-02-28
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $748,840
AR: $8,343
Inventory: N/A
Total Obligations: -$299,250
$457,933
Per share: $0.04
Period: 2026-02-28
incomplete 4 components missing — treated as $0 in formula. Why?
  • Inventory: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$449,590$0.04
Liquid Liquidation Value$457,933$0.04
Operating Liquidation Value$457,933$0.04

Key Components (as of 2026-02-28)

Data as of 2026-02-28 from 10-Q filed 2026-04-14. View on SEC EDGAR →

Cash & Equivalents$374,420
Accounts Receivable$8,343
InventoryN/A
Current Liabilities$299,250
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding10.3M

Explore all 76 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-02-28$374,420$8,343N/A$299,250$299,250N/AN/AN/A
2025-11-30$18,284$5,414N/A$309,874$341,078N/AN/AN/A
2025-08-31$74,740$4,705N/A$297,231$325,092N/AN/AN/A
2025-05-31$46,390$1,645N/A$301,081$309,825N/AN/AN/A
2025-02-28$60,212$8,862N/A$282,667$282,667N/AN/AN/A
2024-11-30$152,768$7,518N/A$274,905$274,905N/AN/AN/A
2024-08-31$179,893$5,927N/A$316,033$316,033N/AN/AN/A
2024-05-31$197,727$3,558N/A$290,399$290,399N/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-02-28 10-Q 2026-04-14 View
2025-11-30 10-Q 2026-01-12 View
2025-08-31 10-K 2025-12-16 View
2025-05-31 10-Q 2025-07-14 View
2025-02-28 10-Q 2025-04-14 View
2024-11-30 10-Q 2025-01-13 View
2024-08-31 10-K 2024-11-25 View
2024-05-31 10-Q 2024-07-12 View

AI Insights

AI Insight·Generated 2026-05-06

Enertopia Corp. (ENRT) is a pre-revenue Nevada-incorporated exploration and green technology company. At February 28, 2026, total assets of $421,103 consist entirely of current assets: cash of $374,420 (89% of total assets), accounts receivable of $8,343, and prepaid expenses of $38,340. There are no long-term assets; the West Tonopah lithium mineral property, previously carried at $10,500, was sold on January 21, 2026 for $505,596, generating a $478,500 gain and eliminating the sole non-current asset. Under liquidation lens, recoverable asset value is approximately $419,000 (cash at 100%, AR at 90-95%, prepaids at partial recovery). Total liabilities of $299,250 are entirely current (accounts payable), with no long-term debt, no pension obligations, and no ASC 842 operating lease liability recognized—the month-to-month office rental (CAD$725/month) does not qualify for capitalization. Net liquidation recovery to equity is approximately $120,000-$125,000 against GAAP book equity of $121,853 (consolidated including NCI of negative $1,276). The prior quarter (November 30, 2025) showed a working capital deficit of $284,870 with total assets of only $56,208; the mineral property sale proceeds of $505,596 received in January 2026 are the single event driving the dramatic improvement in the balance sheet. Cumulative deficit stands at $15,717,491, down from $16,031,753 implied by the prior-period going concern disclosure ($16,106,523 referenced in the FY2025 audit). The Company holds three issued USPTO patents and one provisional patent; all intellectual property assets are carried at $0 on the balance sheet (expensed as R&D), consistent with the 0% intangible haircut under the liquidation lens—no value is attributable. The EMS joint venture subsidiary CapNTrack (76%-owned) has zero segment assets and has had no operations; one co-inventor died November 30, 2025, and 125,000 escrow shares are under probate review. A suspended consulting agreement with the President ($9,500/month, suspended July 1, 2024) and active CFO agreement ($7,500/quarter) represent committed off-balance-sheet cash obligations if financing conditions improve; the President commitment is not separately tagged in XBRL. Going concern qualification remains in place. No financing activity occurred in the six-month period.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...