Eog Resources Inc Liquidation Value

EOG Oil & Gas Extraction

Cash & Equivalents

$3.85B
As of 2026-03-31
Current Price: $133.01 (as of 2026-04-23)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $3.85B
Total Obligations: -$13.50B
$-9.65B
Per share: $-18.15
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $3.85B
AR: $3.60B
Total Obligations: -$13.50B
$-6.06B
Per share: $-11.39
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $3.85B
AR: $3.60B
Inventory: $955.00M
Total Obligations: -$13.50B
$-5.10B
Per share: $-9.59
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-9.65B$-18.15
Liquid Liquidation Value$-6.06B$-11.39
Operating Liquidation Value$-5.10B$-9.59

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-05. View on SEC EDGAR →

Cash & Equivalents$3.85B
Accounts Receivable$3.60B
Inventory$955.00M
Current Liabilities$5.22B
Long-term Debt (?)$7.90B
Op. Lease Liability (?)$375.00M
Finance Lease (?)N/A
Shares Outstanding532.0M

Explore all 108 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$3.85B$3.60B$955.00M$3.19B$5.22B$7.90B$375.00MN/A
2025-12-31$3.40B$2.68B$1.01B$2.90B$4.69B$7.91B$727.00M$90.00M
2025-09-30$3.53B$2.68B$945.00M$2.94B$4.82B$7.67B$433.00MN/A
2025-06-30$5.22B$2.50B$934.00M$2.27B$5.17B$3.46B$360.00MN/A
2025-03-31$6.60B$2.62B$897.00M$2.35B$5.72B$3.46B$318.00MN/A
2024-12-31$7.09B$2.65B$985.00M$2.46B$5.35B$4.22B$725.00M$118.00M
2024-09-30$6.12B$2.54B$1.04B$2.29B$4.41B$3.74B$338.00MN/A
2024-06-30$5.43B$2.66B$1.07B$2.44B$4.63B$3.25B$303.00MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-05 View
2025-12-31 10-K 2026-02-24 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-01 View
2024-12-31 10-K 2025-02-27 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-01 View

AI Insights

AI Insight·Generated 2026-05-06

EOG Resources, Inc. (EOG) presents a balance sheet as of March 31, 2026 with total assets of $53.4B against total liabilities of $22.5B (implied from stockholders' equity of $30.9B), yielding book equity of $30.9B. Under a liquidation lens, recovery to equity is deeply negative on a cash liquidation basis (MFFAIS CLV: -$9.3B) and modestly negative on a liquid basis (LLV: -$5.7B), with the operating liquidation value at -$4.7B. The dominant asset is PP&E net of $42.7B (gross $97.7B against $55.1B accumulated depreciation), which under a 50-70% recovery haircut for oil and gas assets yields approximately $21-30B in liquidation proceeds — materially below carrying value. The $3.8B cash balance receives full credit. AR of $3.6B recovers at 90-95%. Inventory of $955M recovers at roughly 60% or ~$570M. The intangible component of other assets ($1.7B noncurrent) would be written to zero. On the liability side, total debt stands at $7.9B ($7.9B aggregate principal of senior notes; current portion $27M, noncurrent $7.9B). The ARO balance of $1.57B faces face-value treatment in liquidation and does not extinguish — this is a material incremental liability beyond recorded balance sheet debt. Deferred tax liabilities of $6.87B stay at face value in liquidation, compressing recoverable equity. Other noncurrent liabilities of $2.5B (which include operating lease liabilities, deferred compensation, and other obligations) similarly remain. Current liabilities total $5.2B, anchored by $3.2B AP and $766M accrued taxes. The Encino acquisition (closed August 2025 for $4.5B cash plus $1.2B assumed debt) materially expanded the PP&E base by $6.7B of oil and gas properties at fair value, with the purchase price allocation still preliminary as of this filing — residual allocation risk may shift asset vs. deferred tax balances. The 10-year Brent-linked gas sales contract (commencing 2027, 180,000 MMBtud) carried as a Level 3 derivative asset of $152M noncurrent represents a unique recovery item; its realization in liquidation is uncertain given contract-counterparty dependencies. The fair value of senior notes ($7.74B) is modestly below par ($7.89B), indicating no credit stress. No goodwill was recorded on the Encino acquisition. Debt-to-total-cap was 20% at period end. Filing does not separately disclose operating lease right-of-use asset or total operating lease liability as a standalone XBRL tag in the TAG_CONTEXT provided, though lease liabilities are embedded in current ($375M tagged as OperatingLeaseLiabilityCurrent) and noncurrent components.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...