EUBG is a Nevada holding company operating through PRC and Hong Kong subsidiaries providing digital marketing consultation services. The balance sheet as of March 31, 2026 shows total assets of $11.71M against total liabilities of $1.19M, yielding book equity of $10.52M. Under a liquidation lens, recovery to equity is positive but meaningfully below book value. The dominant asset is cash and cash equivalents of $10.61M (approximately 90.5% of total assets), which receives a 100% recovery haircut and is the primary driver of any positive liquidation outcome. However, $10.19M of the $10.61M cash is held at financial institutions in mainland China ($3.69M) and Hong Kong ($6.86M), both substantially in excess of local deposit insurance limits (China: RMB 500,000 equivalent ~$73K per bank; HK: HKD 800,000 equivalent ~$102K per bank). Repatriation risk is a material consideration: the PRC subsidiary's undistributed profits of $1.59M are subject to a 10% withholding tax on distribution, and the associated deferred tax liability of $159K remains on balance sheet. A dividend was declared in Q1 2026, which triggered $526K in income tax payments (cash outflow) and accelerated the release of prior-period deferred tax liabilities. Accounts receivable net of allowances stands at $408K; applying a 90-95% haircut yields approximately $367-388K. PP&E net book value is $180K (motor vehicles and office equipment); applying a 50-70% haircut yields $90-126K. The filing introduces a new indefinite-lived intangible asset — a Hong Kong Money Lenders License acquired February 10, 2026 for $49,301 (total acquisition cost including direct costs). Under the liquidation lens, intangibles receive a 0% recovery haircut; this $49K is a full write-off. Operating lease liabilities total $339K (present value), comprising $187K remainder of 2026 and $166K in 2027; these do not extinguish on wind-up and must be settled at face value of undiscounted cash flows of $353K. Other payables and accrued liabilities fell sharply from $466K at December 31, 2025 to $275K at March 31, 2026, primarily due to payment of accrued audit fees ($145K reduced to $50K) and settlement of VAT/tax payables ($99K reduced to $22K). Deferred tax liabilities declined from $303K to $124K, driven by the dividend distribution from the PRC subsidiary releasing withholding tax provisions. Approximate liquidation recovery to equity: cash $10.61M + AR ~$378K + PP&E ~$108K + other receivables/prepayments ~$125K (applying 90% to $139K) minus total liabilities at face $1.19M (including $339K operating lease at PV, $275K other payables, $124K deferred tax liabilities, $119K contract liabilities, $3.5K due to director) minus $49K intangible write-off = approximately $10.0-10.1M. This compares favorably to MFFAIS CLV of $9.13M and LLV of $9.69M. The company has disclosed persistent material weaknesses in internal controls including absence of audit committee, no independent board, inadequate segregation of duties, and insufficient U.S. GAAP accounting personnel. Filing discusses the Money Lenders License acquisition and its treatment as an indefinite-lived intangible in MD&A and notes, but as TAG_CONTEXT is empty, no XBRL tags are flagged in tag_insights.
▼ Community Notes