Evofem Biosciences, Inc. Liquidation Value

EVFM Pharmaceuticals

Cash & Equivalents

$1.49M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $1.49M
Total Obligations: -$78.93M
$-77.44M
Per share: $-0.58
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $1.49M
AR: $560,000
Total Obligations: -$78.93M
$-76.88M
Per share: $-0.58
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $1.49M
AR: $560,000
Inventory: $1.89M
Total Obligations: -$78.93M
$-74.99M
Per share: $-0.57
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-77.44M$-0.58
Liquid Liquidation Value$-76.88M$-0.58
Operating Liquidation Value$-74.99M$-0.57

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-15. View on SEC EDGAR →

Cash & Equivalents$1.49M
Accounts Receivable$560,000
Inventory$1.89M
Current Liabilities$78.75M
Long-term Debt (?)N/A
Op. Lease Liability (?)$27,000
Finance Lease (?)N/A
Shares Outstanding132.5M

Explore all 125 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$1.49M$560,000$1.89M$12.00M$78.75MN/A$27,000N/A
2025-12-31$578,000$12.48M$1.13M$13.15M$84.82MN/A$54,000N/A
2025-09-30$840,000$4.43M$1.68M$11.62M$78.19MN/A$72,000N/A
2025-06-30$748,000$4.93M$1.91M$12.29M$73.89MN/A$89,000N/A
2025-06-26N/AN/AN/AN/AN/A$1,000N/AN/A
2025-03-31$221,000$1.15M$2.26M$11.22M$70.85MN/A$5,000N/A
2024-12-31$741,000$9.83M$1.58M$16.17M$80.45MN/A$7,000N/A
2024-09-30$722,000$5.39M$1.46M$16.86M$76.29MN/A$10,000N/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-15 View
2025-12-31 10-K 2026-03-11 View
2025-09-30 10-Q 2025-11-13 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-03-24 View
2024-12-31 10-K/A 2025-03-28 View
2024-09-30 10-Q 2024-11-14 View

AI Insights

AI Insight·Generated 2026-05-16

Evofem Biosciences (EVFM) presents a deeply negative liquidation posture as of March 31, 2026. The MFFAIS-computed cash liquidation value is -$84.5M, liquid liquidation value is -$72.0M, and operating liquidation value is -$70.9M. These figures reflect the structural asymmetry of a balance sheet where haircutted assets are vastly exceeded by obligations carried at face value. Management discloses a working capital deficit of $72.7M and an accumulated deficit of $902.9M as of period end. Cash and cash equivalents totaled approximately $2.4M (including $0.9M restricted), which management explicitly states is insufficient to fund operations for the next 12 months, constituting a going concern. The Baker Bros. Purchase Agreement remains in contested default with the Future Pak Designated Agent having accelerated approximately $107.0M in outstanding principal and accrued interest — a contingent claim not fully reflected in the balance sheet at face value but which would be catastrophic to any recovery scenario. The Adjuvant Notes were extended post-period (April 10, 2026 Fourth Amendment) to mature six months after April 10, 2026, compressing the near-term liability timeline. The SOLOSEC contingent liability — noncurrent component — declined materially from $4.6M (December 31, 2025) to $1.1M (March 31, 2026), reducing the obligation stack modestly. The Rush Royalty contingent liability of $1.9M was reversed in 2025 after the Rush Patent was determined to have expired on its original date; residual exposure ranges from a $0.9M potential gain (refund of overpaid royalties) to a $2.3M potential loss if Rush University pursues payment for the OGIE period — neither is currently accrued. Preferred stock (Series E-1, F-1, G-1) carries 125% liquidation premiums plus Black-Scholes Value components upon dissolution, creating layered priority claims above common equity that further compress any equity recovery to zero or negative. Approximately 85% of trade payables were greater than 90 days past due as of March 31, 2026, signaling acute vendor stress and elevated litigation risk from collections actions. The TAG_CONTEXT list contains no XBRL tags for this filing period, preventing tag-level quantitative corroboration; all figures above are sourced from narrative disclosures and the MFFAIS metadata. Filing discusses Baker Bros. acceleration claim (~$107M), Series E-1/F-1/G-1 liquidation preference mechanics, and SOLOSEC contingent liability reduction in MD&A and footnotes but none are separately tagged in XBRL per the empty TAG_CONTEXT.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...