Fortress Biotech, Inc. Liquidation Value

FBIO Pharmaceuticals

Cash & Equivalents

$255.84M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $255.84M
Total Obligations: -$129.67M
$126.17M
Per share: $3.80
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $255.84M
AR: $24.99M
Total Obligations: -$129.67M
$151.16M
Per share: $4.55
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $255.84M
AR: $24.99M
Inventory: $9.29M
Total Obligations: -$129.67M
$160.46M
Per share: $4.83
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$126.17M$3.80
Liquid Liquidation Value$151.16M$4.55
Operating Liquidation Value$160.46M$4.83

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-14. View on SEC EDGAR →

Cash & Equivalents$255.84M
Accounts Receivable$24.99M
Inventory$9.29M
Current Liabilities$103.39M
Long-term Debt (?)$37.50M
Op. Lease Liability (?)$12.03M
Finance Lease (?)N/A
Shares Outstanding33.2M

Explore all 138 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$255.84M$24.99M$9.29M$14.14M$103.39M$37.50M$12.03MN/A
2025-12-31$79.38M$29.78M$9.62M$14.24M$49.74M$52.42M$12.67MN/A
2025-09-30$86.22M$17.98M$11.82M$18.77M$54.07M$47.77M$12.77MN/A
2025-06-30$74.39M$15.64M$12.85M$20.19M$57.52M$50.03M$13.30MN/A
2025-03-31$91.34M$18.02M$12.50M$27.82M$73.67M$56.38M$13.82MN/A
2024-12-31$57.26M$10.23M$14.43M$31.64M$71.40M$57.96M$14.75MN/A
2024-09-30$58.85M$10.67M$11.79M$34.03M$70.31M$52.47M$15.29MN/A
2024-06-30$76.20M$10.46M$9.69M$37.96M$75.54M$67.01M$15.93MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-14 View
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-14 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-03-31 View
2024-09-30 10-Q 2024-11-14 View
2024-06-30 10-Q 2024-08-13 View

AI Insights

AI Insight·Generated 2026-05-15

Fortress Biotech (FBIO) presents deeply negative equity recovery under a liquidation lens as of March 31, 2026. The TAG_CONTEXT is empty — no XBRL tags were emitted in this filing submission as provided — so all quantitative observations below are sourced exclusively from narrative disclosures in the filing body and the prior filing body.

Key balance-sheet data from narrative: Total debt outstanding net of discount was $39.4 million at March 31, 2026 under the New Oaktree Agreement (2024 Oaktree Note, original draw $35.0 million, maturity extended to June 30, 2028 via First Amendment December 2025). The MFFAIS-computed latest cash liquidation value is approximately $2.2 million and operating liquidation value is approximately $41.6 million, both of which are dwarfed by face-value liabilities. Accumulated deficit stood at approximately $623.7 million at March 31, 2026, compared to $734.1 million at December 31, 2025 — this apparent reduction is likely attributable to the March 30, 2026 closing of the Cyprium Priority Review Voucher (PRV) asset sale for gross proceeds of $205 million, a portion of which flowed through the consolidated P&L. The filing confirms mandatory Oaktree prepayments from PRV proceeds reduced the outstanding Oaktree principal to $15.0 million by March 30, 2026, which post-dates the balance sheet date of March 31, 2026; the $39.4 million net debt figure therefore reflects the pre-prepayment position.

The asset base is predominantly intangibles (in-licensed pharmaceutical IP, product rights at Journey Medical subsidiary) which receive 0% recovery under the liquidation lens. Journey's dermatology product revenues (approximately $63.3 million for full-year 2025) represent the only tangible going-concern value, but the related intangible assets — including the Emrosi license (patents expiring January 2039, currently subject to Lupin Hatch-Waxman ANDA paragraph IV challenge) — carry no liquidation value. Inventory at Journey receives approximately 60 cents on the dollar; receivables at 90-95 cents.

The liability stack is compounded by: (1) $14.0 million in cumulated undeclared Series A Preferred dividends (9.375% perpetual preferred, dividend paused since July 5, 2024); (2) the Oaktree facility with a minimum liquidity covenant ($7.0 million, reduced to $2.0 million post-Cyprium PRV monetization event); (3) ASC 842 operating lease obligations on the New York office (subleased effective April 1, 2026, generating approximately $11.8 million base rent over the sublease term through August 2031, partially offsetting but not extinguishing the underlying lease obligation); and (4) contingent indemnification and guaranty exposures across subsidiaries.

The company has lost Form S-3 eligibility due to the preferred dividend pause, constraining future capital access to Form S-1 or exempt offerings — structurally more expensive and dilutive. Operating losses of approximately $7.7 million for Q1 2026 and $70.2 million for full-year 2025 confirm continued cash consumption. Management's 12-month going concern statement is present but conditioned on current cash levels. Filing does not separately XBRL-tag accumulated deficit, total debt, lease obligations, intangible assets, inventory, accounts receivable, or preferred dividend arrearage — all material balance sheet lines discussed in narrative are absent from TAG_CONTEXT.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...