Fortress Biotech, Inc. Liquidation Value
Cash & Equivalents
Key Metrics
Cash Liquidation Value
- Long-Term Debt: not reported in this period (annual-only)
Liquid Liquidation Value
- Long-Term Debt: not reported in this period (annual-only)
Operating Liquidation Value
- Long-Term Debt: not reported in this period (annual-only)
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $126.17M | $3.80 |
| Liquid Liquidation Value | $151.16M | $4.55 |
| Operating Liquidation Value | $160.46M | $4.83 |
Key Components (as of 2026-03-31)
| Cash & Equivalents | $255.84M |
| Accounts Receivable | $24.99M |
| Inventory | $9.29M |
| Current Liabilities | $103.39M |
| Long-term Debt (?) | $37.50M |
| Op. Lease Liability (?) | $12.03M |
| Finance Lease (?) | N/A |
| Shares Outstanding | 33.2M |
Explore all 138 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | $255.84M | $24.99M | $9.29M | $14.14M | $103.39M | $37.50M | $12.03M | N/A |
| 2025-12-31 | $79.38M | $29.78M | $9.62M | $14.24M | $49.74M | $52.42M | $12.67M | N/A |
| 2025-09-30 | $86.22M | $17.98M | $11.82M | $18.77M | $54.07M | $47.77M | $12.77M | N/A |
| 2025-06-30 | $74.39M | $15.64M | $12.85M | $20.19M | $57.52M | $50.03M | $13.30M | N/A |
| 2025-03-31 | $91.34M | $18.02M | $12.50M | $27.82M | $73.67M | $56.38M | $13.82M | N/A |
| 2024-12-31 | $57.26M | $10.23M | $14.43M | $31.64M | $71.40M | $57.96M | $14.75M | N/A |
| 2024-09-30 | $58.85M | $10.67M | $11.79M | $34.03M | $70.31M | $52.47M | $15.29M | N/A |
| 2024-06-30 | $76.20M | $10.46M | $9.69M | $37.96M | $75.54M | $67.01M | $15.93M | N/A |
SEC Filings
| Period | Form | Filed | Link |
|---|---|---|---|
| 2026-03-31 | 10-Q | 2026-05-14 | View |
| 2025-12-31 | 10-K | 2026-03-31 | View |
| 2025-09-30 | 10-Q | 2025-11-14 | View |
| 2025-06-30 | 10-Q | 2025-08-14 | View |
| 2025-03-31 | 10-Q | 2025-05-15 | View |
| 2024-12-31 | 10-K | 2025-03-31 | View |
| 2024-09-30 | 10-Q | 2024-11-14 | View |
| 2024-06-30 | 10-Q | 2024-08-13 | View |
AI Insights
Fortress Biotech (FBIO) presents deeply negative equity recovery under a liquidation lens as of March 31, 2026. The TAG_CONTEXT is empty — no XBRL tags were emitted in this filing submission as provided — so all quantitative observations below are sourced exclusively from narrative disclosures in the filing body and the prior filing body.
Key balance-sheet data from narrative: Total debt outstanding net of discount was $39.4 million at March 31, 2026 under the New Oaktree Agreement (2024 Oaktree Note, original draw $35.0 million, maturity extended to June 30, 2028 via First Amendment December 2025). The MFFAIS-computed latest cash liquidation value is approximately $2.2 million and operating liquidation value is approximately $41.6 million, both of which are dwarfed by face-value liabilities. Accumulated deficit stood at approximately $623.7 million at March 31, 2026, compared to $734.1 million at December 31, 2025 — this apparent reduction is likely attributable to the March 30, 2026 closing of the Cyprium Priority Review Voucher (PRV) asset sale for gross proceeds of $205 million, a portion of which flowed through the consolidated P&L. The filing confirms mandatory Oaktree prepayments from PRV proceeds reduced the outstanding Oaktree principal to $15.0 million by March 30, 2026, which post-dates the balance sheet date of March 31, 2026; the $39.4 million net debt figure therefore reflects the pre-prepayment position.
The asset base is predominantly intangibles (in-licensed pharmaceutical IP, product rights at Journey Medical subsidiary) which receive 0% recovery under the liquidation lens. Journey's dermatology product revenues (approximately $63.3 million for full-year 2025) represent the only tangible going-concern value, but the related intangible assets — including the Emrosi license (patents expiring January 2039, currently subject to Lupin Hatch-Waxman ANDA paragraph IV challenge) — carry no liquidation value. Inventory at Journey receives approximately 60 cents on the dollar; receivables at 90-95 cents.
The liability stack is compounded by: (1) $14.0 million in cumulated undeclared Series A Preferred dividends (9.375% perpetual preferred, dividend paused since July 5, 2024); (2) the Oaktree facility with a minimum liquidity covenant ($7.0 million, reduced to $2.0 million post-Cyprium PRV monetization event); (3) ASC 842 operating lease obligations on the New York office (subleased effective April 1, 2026, generating approximately $11.8 million base rent over the sublease term through August 2031, partially offsetting but not extinguishing the underlying lease obligation); and (4) contingent indemnification and guaranty exposures across subsidiaries.
The company has lost Form S-3 eligibility due to the preferred dividend pause, constraining future capital access to Form S-1 or exempt offerings — structurally more expensive and dilutive. Operating losses of approximately $7.7 million for Q1 2026 and $70.2 million for full-year 2025 confirm continued cash consumption. Management's 12-month going concern statement is present but conditioned on current cash levels. Filing does not separately XBRL-tag accumulated deficit, total debt, lease obligations, intangible assets, inventory, accounts receivable, or preferred dividend arrearage — all material balance sheet lines discussed in narrative are absent from TAG_CONTEXT.
▼ Community Notes