Freeport-Mcmoran Inc Liquidation Value

FCX Metal Mining

Cash & Equivalents

$3.74B
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $3.74B
Total Obligations: -$15.81B
$-12.07B
Per share: $-8.39
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $3.74B
AR: $681.00M
Total Obligations: -$15.81B
$-11.39B
Per share: $-7.92
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $3.74B
AR: $681.00M
Inventory: N/A
Total Obligations: -$15.81B
$-11.39B
Per share: $-7.92
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Inventory: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-12.07B$-8.39
Liquid Liquidation Value$-11.39B$-7.92
Operating Liquidation Value$-11.39B$-7.92

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$3.74B
Accounts Receivable$681.00M
InventoryN/A
Current Liabilities$5.91B
Long-term Debt (?)$8.91B
Op. Lease Liability (?)$987.00M
Finance Lease (?)N/A
Shares Outstanding1.44B

Explore all 109 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$3.74B$681.00MN/AN/A$5.91B$8.91B$987.00MN/A
2025-12-31$3.82B$977.00MN/A$2.95B$6.02B$8.91B$1.01BN/A
2025-09-30$4.32B$916.00MN/AN/A$5.53B$8.91BN/AN/A
2025-06-30$4.49B$941.00MN/AN/A$5.53B$8.91BN/AN/A
2025-03-31$4.38B$743.00MN/AN/A$5.94B$8.91BN/AN/A
2024-12-31$3.92B$578.00MN/A$2.79B$5.50B$8.91B$692.00MN/A
2024-09-30$5.00B$979.00MN/AN/A$6.25B$8.91BN/AN/A
2024-06-30$5.27B$1.13BN/AN/A$6.14B$8.66BN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-02-13 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-08 View
2025-03-31 10-Q 2025-05-08 View
2024-12-31 10-K 2025-02-14 View
2024-09-30 10-Q 2024-11-08 View
2024-06-30 10-Q 2024-08-07 View

AI Insights

AI Insight·Generated 2026-05-09

FCX's liquidation posture as of March 31, 2026 remains deeply negative, consistent with the MFFAIS CLV/LLV figures of approximately negative $12.1B and negative $11.4B respectively. The structure is typical of a capital-intensive mining going concern: the liability stack holds at face value while assets receive severe haircuts on liquidation. Total assets of $58.8B collapse significantly under haircut assumptions: cash recovers at 100% ($3.7B unrestricted plus $0.4B restricted), AR at 90-95% on $681M, inventory at 60% on a combined current ($2.9B materials/supplies) plus noncurrent ($1.1B) position, and PP&E — the dominant balance sheet item at $41.1B net — at 50-70%, implying a haircut of roughly $12-21B on that line alone. Intangibles and deferred tax assets receive zero recovery. Against this, liabilities stay at face: $9.4B in long-term debt, $5.9B current liabilities (including $4.1B AP/accruals and $725M accrued taxes), $4.6B deferred tax liability (extinguished in liquidation but offset by zero DTA recovery), $987M operating lease noncurrent, $1.3B other noncurrent liabilities, and $12.0B of minority interest which ranks ahead of FCX common in any wind-down of PTFI. The PP&E-heavy balance sheet and the $12.0B NCI make this a particularly adverse liquidation scenario for FCX common shareholders. A key new development this quarter is the Indonesia Mud Rush Incident at PTFI's Grasberg Block Cave, which generated $406M of idle facility and restoration charges in Q1 2026 noncash/other costs for the Indonesia segment (versus $97M in Q1 2025). This materially impairs the near-term operational value of the Indonesia PP&E and introduces contingent restoration liabilities not separately tagged in XBRL but disclosed in MD&A. The filing also discloses a $699M insurance receivable (InsuranceSettlementsReceivableCurrent) related to the Mud Rush Incident, which partially offsets the liability exposure and is recoverable at near-face value. The SEC notified FCX it does not intend to pursue enforcement on the PT Smelting FCPA investigation. Net debt (LTD $9.4B less unrestricted cash $3.7B) stands at approximately $5.7B. The $2.9B share repurchase program capacity remaining has no bearing on liquidation recovery.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...