Flexsteel Industries Inc Liquidation Value

FLXS Household Furniture

Cash & Equivalents

$57.28M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $57.28M
Total Obligations: -$103.87M
$-46.59M
Per share: $-8.70
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $57.28M
AR: $41.45M
Total Obligations: -$103.87M
$-5.13M
Per share: $-0.96
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $57.28M
AR: $41.45M
Inventory: $80.57M
Total Obligations: -$103.87M
$75.44M
Per share: $14.09
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-46.59M$-8.70
Liquid Liquidation Value$-5.13M$-0.96
Operating Liquidation Value$75.44M$14.09

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-22. View on SEC EDGAR →

Cash & Equivalents$57.28M
Accounts Receivable$41.45M
Inventory$80.57M
Current Liabilities$58.23M
Long-term DebtN/A
Op. Lease Liability$45.65M
Finance LeaseN/A
Shares Outstanding5.4M

Explore all 108 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$57.28M$41.45M$80.57MN/A$58.23MN/A$45.65MN/A
2025-12-31$36.77M$41.83M$95.09MN/A$62.63MN/A$47.76MN/A
2025-09-30$38.59M$35.24M$86.97MN/A$58.51MN/A$49.84MN/A
2025-06-30$40.01M$35.23M$89.14MN/A$62.01MN/A$51.56MN/A
2025-03-31$22.63M$38.45M$87.14MN/A$53.49MN/A$53.52MN/A
2024-12-31$11.79M$36.31M$91.04MN/A$50.87MN/A$57.77MN/A
2024-09-30$5.74M$39.48M$95.90MN/A$53.33MN/A$56.22MN/A
2024-06-30$4.76M$44.24M$96.58MN/A$60.41MN/A$58.08MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-22 View
2025-12-31 10-Q 2026-02-04 View
2025-09-30 10-Q 2025-10-22 View
2025-06-30 10-K 2025-08-22 View
2025-03-31 10-Q 2025-04-23 View
2024-12-31 10-Q 2025-02-05 View
2024-09-30 10-Q 2024-10-23 View
2024-06-30 10-K 2024-08-30 View

AI Insights

AI Insight·Generated 2026-05-05

FLEXSTEEL INDUSTRIES INC (FLXS) presents a positive liquidation recovery posture as of March 31, 2026, supported by a debt-free balance sheet, substantial cash, and a working capital surplus. Total assets of $290.2M against total liabilities of $104.9M yields reported book equity of $185.3M. Under liquidation haircuts, the recovery calculus is as follows: cash of $57.3M recovers at 100% ($57.3M); net trade receivables of $41.5M (gross $43.5M less $2.1M allowance) recover at 90-95% (~$37-39M); inventory of $80.6M recovers at 60% (~$48.3M); net PP&E of $36.5M recovers at 50-70% (~$18-26M); ROU asset of $37.3M recovers at 0% in liquidation (the corresponding lease liability of $53.9M remains at face value). Other current assets of $21.2M include VAT receivables in Mexico and other items with uncertain liquidation recovery; treated conservatively at 50%, yielding ~$10.6M. Deferred tax assets of $9.1M and other non-current assets of $6.8M recover at 0%. Total estimated liquidation asset recovery: approximately $171-181M. Against this, liabilities at face value total $104.9M, which includes operating lease obligations of $53.9M — the largest single liability block. The net estimated equity recovery is approximately $66-76M, materially below the $185.3M book value but positive. This is broadly consistent with MFFAIS's reported operating liquidation value of $75.4M. The key improvement from the prior quarter (December 31, 2025 filing, working capital $126.0M) is a $31.8M working capital increase driven by cash accumulation of $17.3M (operating cash flow of $27.2M nine-month YTD less $9.9M financing outflows), a $8.6M inventory reduction, and $6.2M higher trade receivables. No funded debt outstanding as of March 31, 2026. The revolver was permanently reduced from $85M to $55M in June 2025. Operating lease liability of $53.9M remains the dominant liability under the lens, with $60.9M of undiscounted future payments and four Mexico manufacturing facilities subject to those commitments. The filing discusses tariff surcharges as a revenue driver and foreign currency exposure on peso-denominated manufacturing costs, but does not separately XBRL-tag any contingent tariff liability or unhedged FX exposure amount.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...