First Real Estate Investment Trust of New Jersey, Inc. Liquidation Value

FREVS REITs

Cash & Equivalents

$18.50M
As of 2026-01-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $18.50M
Total Obligations: $0
$18.50M
Per share: $2,476.64
Period: 2026-01-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Current Liabilities: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $18.50M
AR: $243,000
Total Obligations: $0
$18.75M
Per share: $2,509.17
Period: 2026-01-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Current Liabilities: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $18.50M
AR: $243,000
Inventory: N/A
Total Obligations: $0
$18.75M
Per share: $2,509.17
Period: 2026-01-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Current Liabilities: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$18.50M$2,476.64
Liquid Liquidation Value$18.75M$2,509.17
Operating Liquidation Value$18.75M$2,509.17

Key Components (as of 2026-01-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-01-31 from 10-Q filed 2026-03-17. View on SEC EDGAR →

Cash & Equivalents$18.50M
Accounts Receivable$243,000
InventoryN/A
Current LiabilitiesN/A
Long-term Debt (?)$120.40M
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding7,471

Explore all 107 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-01-31$18.50M$243,000N/AN/AN/A$120.40MN/AN/A
2025-10-31$17.93M$201,000N/AN/AN/A$120.80MN/AN/A
2025-07-31$14.60M$307,000N/AN/AN/AN/AN/AN/A
2025-04-30$11.44M$711,000N/AN/AN/AN/AN/AN/A
2025-01-31$11.90M$406,000N/AN/AN/A$25.00MN/AN/A
2024-10-31$14.91M$498,000N/AN/AN/AN/AN/AN/A
2024-07-31$29.43M$397,000N/AN/AN/A$128.40MN/AN/A
2024-04-30$12.22MN/AN/AN/AN/AN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-01-31 10-Q 2026-03-17 View
2025-10-31 10-K 2026-01-29 View
2025-07-31 10-Q 2025-09-12 View
2025-04-30 10-Q 2025-06-10 View
2025-01-31 10-Q 2025-03-14 View
2024-10-31 10-K 2025-01-29 View
2024-07-31 10-Q 2024-09-13 View
2024-04-30 10-Q 2024-06-14 View

AI Insights

AI Insight·Generated 2026-05-05

FREIT is a small-cap equity REIT holding 11 properties (5 commercial, 6 residential consolidated plus a 65% TIC interest in Pierre Towers) located primarily in northern New Jersey and New York. As of January 31, 2026, total assets are $149.0 million against total liabilities of $123.6 million, leaving book equity of $25.4 million (including NCI of -$8.8 million). Under a liquidation lens, the recovery posture is thin to negative for common equity. The primary asset is real estate net of depreciation at $88.8 million consolidated book value. Applying a 50-70% recovery haircut to that PP&E — reflecting distressed REIT disposition pricing, elevated commercial vacancy at Westwood Plaza and Preakness, and the absence of an arm's-length appraisal — yields a haircut value of roughly $44-62 million on consolidated real estate. Adding cash ($18.5 million at 100%), U.S. Treasury securities ($17.3 million at 100%), the TIC equity method investment ($16.9 million, but encumbered by $45.9 million of Pierre Towers mortgage payable at face), and other assets, total haircut assets are unlikely to exceed $115-125 million. Against total liabilities at face value of $123.6 million (dominated by $120.4 million of mortgage debt net), equity recovery to common is near zero or negative under a stress scenario. The critical liquidity risk is debt maturity concentration: $60.6 million of principal matures in the remainder of fiscal 2026 (through October 31, 2026), including the $25 million Preakness S/C loan (technically past its August 1, 2025 maturity, currently on month-to-month extensions through May 1, 2026 with no signed modification), the $9.7 million Westwood Plaza loan (maturity May 1, 2026), and the $24.7 million Westwood Hills loan (maturity September 1, 2026). None of these have executed refinancing agreements. In aggregate $59.1 million of balloon payments are due in fiscal 2026. Under a liquidation scenario, these would be called at face value immediately, further compressing any residual. The weighted average life of the entire $120.8 million mortgage stack is 1.4 years — extremely short for a REIT asset base of this size. The TIC investment carries $45.9 million of Pierre Towers mortgage debt, which is not consolidated but encumbers a $71.7 million real estate asset; FREIT's 65% share ($16.9 million book) is at risk if that entity cannot service its debt. Commercial occupancy averaged 47.5%, reflecting the severe vacancy at Preakness and Westwood Plaza. Compared to the prior October 31, 2025 filing (the annual 10-K), the near-term maturity concentration is unchanged but the Preakness loan remains unresolved, now extended again to May 1, 2026. Cash and liquidity modestly improved quarter-over-quarter ($22.1 million vs. $21.5 million). The filing discusses the $25 million Preakness maturity risk and $9.6 million Westwood Plaza risk extensively in MD&A but neither carries a separately tagged XBRL going-concern indicator.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...