Fuller H B Co Liquidation Value

FUL Adhesives & Sealants

Cash & Equivalents

$107.88M
As of 2026-02-28
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $107.88M
Total Obligations: -$2.74B
$-2.63B
Per share: $-48.35
Period: 2026-02-28
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $107.88M
AR: $532.18M
Total Obligations: -$2.74B
$-2.10B
Per share: $-38.58
Period: 2026-02-28
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $107.88M
AR: $532.18M
Inventory: $506.78M
Total Obligations: -$2.74B
$-1.60B
Per share: $-29.28
Period: 2026-02-28
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-2.63B$-48.35
Liquid Liquidation Value$-2.10B$-38.58
Operating Liquidation Value$-1.60B$-29.28

Key Components (as of 2026-02-28)

Data as of 2026-02-28 from 10-Q filed 2026-03-26. View on SEC EDGAR →

Cash & Equivalents$107.88M
Accounts Receivable$532.18M
Inventory$506.78M
Current Liabilities$665.91M
Long-term Debt (?)$2.08B
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding54.5M

Explore all 132 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-02-28$107.88M$532.18M$506.78M$453.04M$665.91M$2.08BN/AN/A
2025-11-29$107.21M$564.34M$471.96M$470.13M$743.36M$2.02B$42.45M$6.57M
2025-08-30$122.46M$563.58M$502.96M$459.41M$674.23M$2.08BN/AN/A
2025-05-31$96.78M$584.03M$495.59M$481.96M$692.13M$2.11BN/AN/A
2025-03-01$105.74M$525.50M$468.32M$450.40M$614.82M$2.18BN/AN/A
2024-11-30$169.35M$558.34M$467.50M$491.44M$719.29M$2.01B$48.63M$7.60M
2024-08-31$131.41M$574.78M$509.03M$493.55M$704.95M$2.02BN/AN/A
2024-06-01$114.82M$571.13M$496.08M$474.10M$684.07M$2.02BN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-02-28 10-Q 2026-03-26 View
2025-11-29 10-K 2026-01-22 View
2025-08-30 10-Q 2025-09-25 View
2025-05-31 10-Q 2025-06-26 View
2025-03-01 10-Q 2025-03-27 View
2024-11-30 10-K 2025-01-23 View
2024-08-31 10-Q 2024-09-26 View
2024-06-01 10-Q 2024-06-27 View

AI Insights

AI Insight·Generated 2026-05-05

H.B. Fuller (FUL) presents a deeply negative liquidation posture as of February 28, 2026, consistent with the prior period. MFFAIS reports a cash liquidation value of -$2.63B, liquid liquidation value of -$2.10B, and operating liquidation value of -$1.60B. The asset base is dominated by goodwill ($1.70B) and other intangibles ($791M net), which carry zero recovery under liquidation assumptions. Combined, these intangible assets represent approximately 47% of total assets of $5.22B and are entirely subordinated to $3.15B of liabilities carried at face value. Tangible assets recoverable under the lens include cash ($108M at 100%), net AR ($532M at 90-95% = ~$480-505M), inventory ($507M at 60% = ~$304M), and net PP&E ($957M at 50-70% = ~$478-669M). Gross tangible asset recovery is thus approximately $1.37-1.59B against liabilities of $3.15B, producing an equity recovery deficit of approximately $1.56-1.78B before considering pension and other noncurrent obligations. Total long-term debt (noncurrent) stands at $2.076B, down from $2.18B a year earlier as of March 1, 2025, reflecting modest deleveraging progress. The total debt-to-capital ratio of 50.1% as of February 28, 2026 is improved from 55.1% a year prior but remains elevated. The $360.9M in other noncurrent liabilities, which includes pension ($52.1M separately tagged) and deferred compensation obligations, does not extinguish on windup and adds to the face-value liability stack. Goodwill increased slightly QoQ (FX-driven $17.1M translation gain), and intangible amortization continues at ~$22M/quarter (~$88M annualized). Inventory days on hand increased to 90 from 79 YoY, indicating a build; at a 60% haircut this represents additional erosion versus prior year. CapEx accelerated to $57.7M in Q1 FY2026 versus $33.0M in Q1 FY2025, adding to the PP&E base but at uncertain liquidation recovery. The organizational realignment charge of $10.0M (tagged as OtherRestructuringCosts) is flowing through the period but does not materially alter the tangible asset base. The filing does not separately disclose the split between operating lease ROU assets and finance lease ROU assets in XBRL tags visible here, though the $499.8M in OtherAssetsNoncurrent likely includes significant lease-related assets. Pension obligations ($52.1M noncurrent, separately tagged) are modest relative to the overall liability stack.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...