Fullnet Communications Inc Liquidation Value

FULO Telecommunications

Cash & Equivalents

$3.13M
As of 2023-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $3.13M
Total Obligations: -$1.93M
$1.20M
Per share: $0.06
Period: 2023-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $3.13M
AR: $823
Total Obligations: -$1.93M
$1.21M
Per share: $0.06
Period: 2023-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $3.13M
AR: $823
Inventory: N/A
Total Obligations: -$1.93M
$1.21M
Per share: $0.06
Period: 2023-12-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$1.20M$0.06
Liquid Liquidation Value$1.21M$0.06
Operating Liquidation Value$1.21M$0.06

Key Components (as of 2023-12-31)

Data as of 2023-12-31 from 10-K filed 2024-04-01. View on SEC EDGAR →

Cash & Equivalents$3.13M
Accounts Receivable$823
InventoryN/A
Current Liabilities$1.78M
Long-term Debt (?)N/A
Op. Lease Liability (?)$0
Finance Lease (?)N/A
Shares Outstanding19.6M

Explore all 102 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2023-12-31$3.13M$823N/A$13,668$1.78MN/A$0N/A

Comments

SEC Filings

PeriodFormFiledLink
2023-12-31 10-K 2024-04-01 View
2023-09-30 10-Q 2023-11-14 View
2023-06-30 10-Q 2023-08-10 View
2023-03-31 10-Q 2023-05-09 View
2022-12-31 10-K 2023-03-31 View
2022-09-30 10-Q 2022-11-10 View
2022-09-30 10-Q/A 2022-11-10 View
2022-06-30 10-Q 2022-08-11 View

AI Insights

AI Insight·Generated 2026-05-06

FullNet Communications Inc (FULO) is a micro-cap integrated communications provider (mass notification, colocation, help desk) with a total asset base of $3.40M at December 31, 2023. Under a liquidation lens, the recovery posture is modestly positive but thin. Liquidatable assets consist almost entirely of cash ($3.13M at 100% recovery = $3.13M), with net AR of $823 (gross $209K, allowance $208.7K — effectively zero recovery value), prepaid expenses of $35.7K (marginal), PP&E net of $70.6K (applying 50-70% haircut to gross cost of $1.31M against accumulated depreciation of $1.24M yields roughly $35-49K), goodwill/intangibles of $19.9K (zero recovery under liquidation), and a right-of-use asset of $145.4K (zero recovery — corresponds dollar-for-dollar to the current operating lease liability). Approximate liquidated asset value: ~$3.17-3.18M. Against this, total liabilities of $1.78M must be settled at face: accounts payable $13.7K, accrued liabilities $524.3K (includes amounts owed to officers/directors per MD&A in prior filing), operating lease liability current $145.4K, and deferred revenue $1.10M (tagged as OtherLiabilitiesCurrent — in liquidation this represents a service obligation that would require cash refund or settlement). Long-term operating lease liability is zero at year-end 2023, reclassified fully to current as the lease expires in 2024. Net liquidation recovery to equity is approximately $1.38-1.40M, directionally consistent with MFFAIS CLV/LLV of ~$1.35M. The largest single risk to recovery is the $1.10M deferred revenue balance: this is cash already collected from customers and represents a real obligation that does not extinguish on windup without cash outlay or service delivery. The $524K accrued liabilities line includes officer/director payables that management has agreed not to demand if doing so would jeopardize going concern — in a true wind-up, this agreement likely lapses. Series A preferred stock carries a liquidation preference of $1.00/share plus accrued dividends on 618,257 shares, totaling approximately $618K-$686K ahead of common equity in a liquidation scenario; this preference is disclosed in Note E but is not separately tagged in XBRL, reducing recovery available to common materially. The auditor is BF Borgers CPA PC (PCAOB ID 5041), which was subsequently barred by the SEC/PCAOB in May 2024 — a governance-level concern for audit reliance on this filing. Year-over-year, cash increased $377K, total liabilities were essentially flat (+$6K), and deferred revenue grew $96K. The balance sheet improved modestly from 2022.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...