Genesco Inc Liquidation Value

GCO Footwear Retail

Cash & Equivalents

$105.41M
As of 2026-01-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $105.41M
Total Obligations: -$1.30B
$-1.19B
Per share: $-114.91
Period: 2026-01-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $105.41M
AR: $39.83M
Total Obligations: -$1.30B
$-1.15B
Per share: $-111.06
Period: 2026-01-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $105.41M
AR: $39.83M
Inventory: $433.88M
Total Obligations: -$1.30B
$-717.40M
Per share: $-69.21
Period: 2026-01-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-1.19B$-114.91
Liquid Liquidation Value$-1.15B$-111.06
Operating Liquidation Value$-717.40M$-69.21

Key Components (as of 2026-01-31)

Data as of 2026-01-31 from 10-K filed 2026-03-25. View on SEC EDGAR →

Cash & Equivalents$105.41M
Accounts Receivable$39.83M
Inventory$433.88M
Current Liabilities$376.34M
Long-term Debt (?)$3.38M
Op. Lease Liability (?)$398.79M
Finance Lease (?)N/A
Shares Outstanding10.4M

Explore all 199 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-01-31$105.41M$39.83M$433.88M$156.74M$376.34M$3.38M$398.79MN/A
2025-11-01$27.03M$55.83M$558.06M$212.67M$435.96M$69.77M$404.01MN/A
2025-08-02$40.99M$54.32M$501.01M$193.02M$414.36M$57.68M$395.19MN/A
2025-05-03$21.75M$52.81M$450.83M$122.17M$330.92M$113.73M$389.38MN/A
2025-02-01$34.01M$48.87M$425.22M$168.08M$379.78M$0$361.08MN/A
2024-11-02$33.58M$52.37M$523.15M$214.94M$422.08M$100.11M$348.67MN/A
2024-08-03$45.85M$57.50M$450.19M$187.44M$395.66M$77.84M$329.77MN/A
2024-05-04$19.25M$50.12M$392.67M$108.85M$308.19M$59.44M$345.67MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-01-31 10-K 2026-03-25 View
2025-11-01 10-Q 2025-12-11 View
2025-08-02 10-Q 2025-09-11 View
2025-05-03 10-Q 2025-06-12 View
2025-02-01 10-K 2025-03-26 View
2024-11-02 10-Q 2024-12-12 View
2024-08-03 10-Q 2024-09-12 View
2024-05-04 10-Q 2024-06-13 View

AI Insights

AI Insight·Generated 2026-05-05

Genesco Inc. (GCO) 10-K for fiscal year ended January 31, 2026 presents a balance sheet that yields deeply negative liquidation recovery to equity under standard distress-haircut assumptions, consistent with MFFAIS-reported CLV of -$673M and OLV of -$199M. Consolidated total assets of $1.39B are heavily weighted toward non-cash assets that receive substantial haircuts in liquidation: operating lease ROU assets ($473M, 0% recovery under liquidation lens), PP&E net $238M (50-70% recovery on $813M gross against $575M accumulated depreciation), and inventory $434M (60% recovery). Cash and equivalents of $105M (100% recovery) and AR net $40M (90-95% recovery) provide the only near-par recovery items. Total liabilities stand at $826M at face value, dominated by operating lease obligations ($518M present-value liability per ASC 842, but undiscounted future payments total $628M), current liabilities of $376M, and $3.4M in noncurrent debt. The ASC 842 lease liability is the single largest liability item and does not extinguish on winddown—remaining lease commitments run $629M undiscounted through beyond five years. Goodwill is immaterial at $9.5M (down from a prior-year impairment of $28.5M in Fiscal 2024 related to Genesco Brands Group, which was fully written down; the current balance reflects Schuh Group residual). Intangibles net $28M carry 0% recovery. Deferred tax assets gross $205M carry a $71M valuation allowance and zero recovery in liquidation. The $137M deferred tax liability stack also falls away, but the gross DTA is not a recoverable asset. Compared to the prior 10-Q (Q3 FY2026, November 1, 2025), the full-year filing reflects receipt of a $58.3M IRS tax refund (noted in Q3 MD&A as pending), which boosted cash and eliminated the tax refund receivable from prepaids. Operating cash flow improved to $146M for the full year. Contractual obligations increased 26% YoY per Q3 disclosure, driven primarily by increased long-term debt and lease obligations. The credit agreement was amended in January 2026 (Fourth Amendment), and the U.K. Facility Agreement was extended. The CEO is also serving as Interim CFO as of the filing date, an internal control governance item. Filing discusses pension and defined benefit obligations in MD&A but the net pension liability is subsumed within OtherLiabilitiesNoncurrent ($47M) and is not separately XBRL-tagged at the pension obligation level in TAG_CONTEXT—that absence limits precision on defined-benefit liability sizing for liquidation purposes.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...