GCT Semiconductor Holding, Inc. Liquidation Value

GCTS Semiconductors

Cash & Equivalents

$7.18M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $7.18M
Total Obligations: -$75.10M
$-67.91M
Per share: $-0.94
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $7.18M
AR: $2.41M
Total Obligations: -$75.10M
$-65.50M
Per share: $-0.90
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $7.18M
AR: $2.41M
Inventory: $1.56M
Total Obligations: -$75.10M
$-63.94M
Per share: $-0.88
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-67.91M$-0.94
Liquid Liquidation Value$-65.50M$-0.90
Operating Liquidation Value$-63.94M$-0.88

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-12. View on SEC EDGAR →

Cash & Equivalents$7.18M
Accounts Receivable$2.41M
Inventory$1.56M
Current Liabilities$74.53M
Long-term Debt (?)$57.73M
Op. Lease Liability (?)$35,000
Finance Lease (?)N/A
Shares Outstanding72.6M

Explore all 139 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$7.18M$2.41M$1.56M$702,000$74.53M$57.73M$35,000N/A
2025-12-31$590,000$2.60M$947,000$628,000$79.59M$6.05M$41,000N/A
2025-09-30$8.34M$3.69M$1.91M$1.05M$87.11M$0$63,000N/A
2025-06-30$1.27M$3.83M$3.00M$823,000$74.04M$0$106,000N/A
2025-03-31$1.04M$4.54M$3.12M$1.44M$71.43M$0$120,000N/A
2024-12-31$1.44M$5.74M$2.98M$1.03M$60.92M$4.95M$177,000N/A
2024-09-30$1.81M$6.44M$3.11M$1.07M$61.95M$4.83M$358,000N/A
2024-06-30$4.04M$5.17M$2.00M$877,000$62.92M$4.67M$496,000N/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-12 View
2025-12-31 10-K 2026-03-25 View
2025-09-30 10-Q 2025-11-12 View
2025-06-30 10-Q 2025-08-12 View
2025-03-31 10-Q 2025-05-14 View
2024-12-31 10-K 2025-03-25 View
2024-09-30 10-Q 2024-11-14 View
2024-06-30 10-Q 2024-08-14 View

AI Insights

AI Insight·Generated 2026-05-13

GCT Semiconductor Holding, Inc. (GCTS) presents deeply negative liquidation recovery to equity as of March 31, 2026. Total assets of $22.4M face a liability stack of $96.3M, producing a book equity deficit of -$73.9M. Under liquidation haircuts, recoverable asset value shrinks further: cash of $7.2M recovers at par; AR of $2.4M gross (against a $4.6M allowance, meaning gross AR is actually $7.0M per filing discussion) recovers at 90-95%; inventory of $1.6M at 60%; PP&E net $2.5M at 50-70%; intangibles and ROU assets near zero recovery. Total liquidation asset recovery is approximately $12-14M before priority claims. Against $96.3M in liabilities held at face value, equity recovery is deeply negative, consistent with MFFAIS CLV of -$67.9M. The liability structure is particularly burdensome: $52.1M in short-term bank borrowings (LoansPayableCurrent) are already past contractual maturity and accruing 3% per month penalty interest on overdue portions; accumulated deficit stands at -$615.3M. The Korean won-denominated debt portfolio generates meaningful FX translation noise ($2.6M FX gain this quarter from USD strengthening vs. KRW), but this is a P&L artifact, not a balance-sheet recovery item. The company carries $7.2M in accrued salaries, $7.9M in other accrued liabilities, $4.1M in current income taxes payable, and $7.2M in defined-benefit pension obligations (noncurrent) - all stay at face value in wind-down. The pension obligation ($7.2M tagged as PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent) does not extinguish on cessation and represents a funded gap that would require cash settlement. A $5.0M convertible note (ConvertibleLongTermNotesPayable, maturity extended to February 2028) and $0.7M in long-term bank debt remain the only non-current financial obligations, but $49.1M of debt matures within the remainder of fiscal year 2026 per the maturity schedule disclosed. Compared to the prior filing (10-K, period ending December 31, 2025), the current period shows incremental equity deterioration from a -$9.9M net loss and continued reliance on ATM equity issuance ($12.3M net proceeds in Q1 2026, and $17.8M gross post-quarter-end through May 11, 2026) to service operations and partially repay debt. The Indigo convertible facility ($4.0M principal converted to equity during Q1 2026) reduced that specific liability but adds dilution. The provision for credit losses increased from $4.0M to $4.6M, further compressing AR net realizable value. Filing discusses outstanding penalties payable to related party Kyeongho Lee of $2.7M as of March 31, 2026 - these are captured within accrued liabilities but not separately XBRL-tagged; referenced in company_overview accordingly. The Obsidian facility ($20.0M capacity) had zero drawdowns as of the balance sheet date.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...