Gemini Space Station, Inc. Liquidation Value

GEMI Financial Services

Cash & Equivalents

$215.62M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $215.62M
Total Obligations: -$1.09B
$-875.76M
Per share: $-7.51
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $215.62M
AR: $32.47M
Total Obligations: -$1.09B
$-843.29M
Per share: $-7.23
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $215.62M
AR: $32.47M
Inventory: N/A
Total Obligations: -$1.09B
$-843.29M
Per share: $-7.23
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Inventory: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-875.76M$-7.51
Liquid Liquidation Value$-843.29M$-7.23
Operating Liquidation Value$-843.29M$-7.23

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-15. View on SEC EDGAR →

Cash & Equivalents$215.62M
Accounts Receivable$32.47M
InventoryN/A
Current Liabilities$1.05B
Long-term Debt (?)N/A
Op. Lease Liability (?)$18.76M
Finance Lease (?)N/A
Shares Outstanding116.6M

Explore all 151 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$215.62M$32.47MN/A$1.96M$1.05BN/A$18.76MN/A
2025-12-31$252.22M$30.89MN/A$2.65M$1.24BN/A$20.57MN/A
2025-09-30$487.46M$84.22MN/A$5.35M$1.66BN/A$19.95MN/A
2025-03-31$39.20MN/AN/AN/AN/AN/AN/AN/A
2024-12-31$42.85M$65.37MN/A$17.57M$1.35BN/A$20.15MN/A
2024-09-30$38.61MN/AN/AN/AN/AN/AN/AN/A
2023-12-31$32.77MN/AN/AN/AN/AN/AN/AN/A
2022-12-31$1.14BN/AN/AN/AN/AN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-15 View
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-10 View

AI Insights

AI Insight·Generated 2026-05-16

Gemini Space Station, Inc. (GEMI) is a digital asset exchange and financial services platform operating primarily in the U.S. and Singapore following a Q1 2026 exit from the EU, UK, and Australia. The MFFAIS-computed liquidation values for the period ended March 31, 2026 are deeply negative: Cash Liquidation Value of approximately -$1.04B, Liquid Liquidation Value of approximately -$1.00B, and Operating Liquidation Value of approximately -$1.00B. These figures reflect the standard liquidation-lens asymmetry: assets receive recovery haircuts while liabilities remain at face value. For a digital asset exchange with a balance sheet weighted toward intangibles, crypto assets marked at fair value under ASU 2023-08 (which receive a 0% recovery under the intangibles convention), and substantial off-balance-sheet and contingent liability exposure, negative equity recovery at liquidation is the expected outcome and is not anomalous. The TAG_CONTEXT input for this 10-Q filing contains no XBRL-tagged financial data, meaning no balance-sheet line items were made available for granular tag-level analysis. This is a significant filing disclosure deficiency: the 10-Q was filed May 14, 2026 but no XBRL instance data was surfaced in the TAG_CONTEXT feed. Material balance-sheet items must therefore be assessed from narrative disclosure only. From the prior 10-K filing body and current 10-Q risk factor disclosures, the following are the most liquidation-relevant items identifiable from narrative: (1) Related-party crypto loans from Winklevoss Capital Fund (WCF) remain outstanding at 3,691 BTC as of March 31, 2026, denominated in a volatile asset whose mark-to-market creates an open-ended fiat liability. Loan fees of $3.3M were incurred in Q1 2026 alone. (2) Credit card receivables reached $219.8M at year-end 2025 (up from $65.8M at year-end 2024), with $188.8M pledged as collateral under the Ripple Credit Agreement. The receivable pool carries an ongoing purchase obligation with no stated cap, creates a revolving liquidity commitment, and faces elevated fraud risk explicitly acknowledged in the filing. (3) Material weaknesses in internal controls over financial reporting remain unremediated as of the filing date, specifically including weaknesses in digital asset reconciliation controls. This raises reliability risk on reported asset balances, which is directly adverse to any recovery assessment. (4) The company carries 373 active Earn-related arbitrations (as of April 30, 2026), a putative securities class action (filed March 18, 2026), and a New York AG petition against Gemini Titan related to Gemini Predictions. Contingent liability quantum is not quantified in the narrative beyond the $1.0M accrual disclosed in the prior 10-K. (5) The filing discloses a May 2026 Private Placement securities purchase with WCF, which may affect post-period equity and debt structure but terms are not fully disclosed in the body reviewed. Filing discusses crypto asset holdings, operating lease obligations, the Ripple Credit Agreement, funding debt, and restructuring charges in MD&A and footnotes but none of these are separately tagged in XBRL in this filing, which limits independent verification of carrying values.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...