Galaxy Digital Inc. Liquidation Value

GLXY Securities & Brokerage

Cash & Equivalents

$910.69M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $910.69M
Total Obligations: -$4.08B
$-3.17B
Per share: $-16.53
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Operating Lease Liability: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $910.69M
AR: $103.19M
Total Obligations: -$4.08B
$-3.07B
Per share: $-15.99
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Operating Lease Liability: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $910.69M
AR: $103.19M
Inventory: N/A
Total Obligations: -$4.08B
$-3.07B
Per share: $-15.99
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Operating Lease Liability: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-3.17B$-16.53
Liquid Liquidation Value$-3.07B$-15.99
Operating Liquidation Value$-3.07B$-15.99

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$910.69M
Accounts Receivable$103.19M
InventoryN/A
Current Liabilities$4.08B
Long-term DebtN/A
Op. Lease LiabilityN/A
Finance LeaseN/A
Shares Outstanding192.1M

Explore all 162 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$910.69M$103.19MN/AN/A$4.08BN/AN/AN/A
2025-12-31$1.25B$34.01MN/A$17.57M$5.31BN/A$8.64MN/A
2025-09-30$1.14B$71.95MN/AN/A$6.73BN/AN/AN/A
2025-06-30$691.33M$41.39MN/AN/A$5.47BN/AN/AN/A
2025-03-31$1,000N/AN/AN/AN/AN/AN/AN/A
2024-12-31$462.10M$55.28MN/A$6.91M$3.89BN/A$6.94MN/A
2024-09-30$271.98MN/AN/AN/AN/AN/AN/AN/A
2024-06-30$314.03MN/AN/AN/AN/AN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-02-26 View
2025-09-30 10-Q 2025-11-10 View
2025-06-30 10-Q 2025-08-05 View
2025-03-31 10-Q 2025-05-13 View

AI Insights

AI Insight·Generated 2026-05-09

Galaxy Digital Inc. (GLXY) reports a balance sheet as of March 31, 2026 with total assets of $10.0B against total liabilities of $7.2B, producing book equity of $2.8B (including $967M noncontrolling interest). Under a liquidation lens, the recovery posture is deeply negative. MFFAIS CLV/LLV is reported at approximately negative $3.1B, consistent with the analytical result here. The dominant asset class is digital assets: $3.67B at fair value (ASU 2023-08 mark-to-market) against a cost basis of $3.80B, implying an unrealized loss of ~$127M at period end. Digital assets are the most liquid asset class on the balance sheet and would receive the highest recovery rate, but realized liquidation in size would be subject to market impact, particularly given $713M in DeFi protocol exposure (disclosed in MD&A narrative but not separately tagged in XBRL) that carries smart-contract, counterparty, and liquidity lock-up risks not reflected in fair value. Cash of $911M recovers at par. Loans/notes receivable ($635M net) and short-term investments ($624M) carry moderate haircut risk given concentration in digital asset-secured structures. PP&E at $1.78B net ($1.90B gross, $33M accumulated depreciation) is heavily underdepreciated and likely relates to data center and AI/HPC infrastructure; at a 50-60% liquidation haircut, the recovery shortfall on this line alone is $700M-$900M. Goodwill ($67M) and finite-lived intangibles ($26M net) receive zero recovery. On the liability side, notes payable (long-term) stands at $2.63B, consisting primarily of the three Exchangeable Note tranches totaling $2.15B face ($2026, $2029, $2031 series) plus other debt; collateralized financings of $563M; and current notes payable of $433M plus loans payable of $85M. Collateral payable (a company-specific tag visible in the prior 10-K filing at $1.98B as of December 31, 2025 per the PRIOR_FILING_BODY) is not separately tagged in this 10-Q XBRL, but the $284M asset impairment charge in Q1 2026 reflects crypto price deterioration. The litigation reserve of $113M represents a contingent liability that survives liquidation at face. The Tax Receivable Agreement (TRA) obligation is discussed extensively in MD&A as a potential acceleration risk on change of control but is not separately tagged in XBRL. Operating lease obligations ($12M total undiscounted) are modest. The $167M sequential increase in LongTermNotesPayable (from $845M at year-end 2024 per prior filing to $2.63B at Q1 2026) reflects the October 2025 issuance of $1.30B of 2031 Exchangeable Notes, materially worsening the liability stack. Noncontrolling interest of $967M represents LP Unit holders in GDH LP and would not be available to satisfy GDI-level creditors. Equity recovery to GDI Class A stockholders in liquidation is negative after applying standard haircuts to assets and maintaining liabilities at face.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...