Globus Medical Inc Liquidation Value

GMED Medical Devices

Cash & Equivalents

$560.95M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $560.95M
Total Obligations: -$697.79M
$-136.84M
Per share: $-1.01
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $560.95M
AR: $686.43M
Total Obligations: -$697.79M
$549.60M
Per share: $4.06
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $560.95M
AR: $686.43M
Inventory: $772.60M
Total Obligations: -$697.79M
$1.32B
Per share: $9.77
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-136.84M$-1.01
Liquid Liquidation Value$549.60M$4.06
Operating Liquidation Value$1.32B$9.77

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$560.95M
Accounts Receivable$686.43M
Inventory$772.60M
Current Liabilities$482.46M
Long-term Debt (?)N/A
Op. Lease Liability (?)$100.10M
Finance Lease (?)$398,000
Shares Outstanding135.4M

Explore all 185 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$560.95M$686.43M$772.60M$103.66M$482.46MN/A$100.10M$398,000
2025-12-31$526.16M$678.94M$759.28M$98.85M$498.50MN/A$103.92M$436,000
2025-09-30$371.77M$619.12M$771.54M$87.23M$465.96MN/A$104.99M$427,000
2025-06-30$229.45M$611.57M$772.13M$87.10M$424.66MN/A$107.92M$173,000
2025-03-31$461.27M$535.09M$663.60M$73.14M$384.70MN/A$81.69M$257,000
2024-12-31$784.44M$557.70M$659.23M$75.12M$855.91MN/A$83.59M$298,000
2024-09-30$622.77M$588.05M$717.70M$57.54M$818.07MN/A$86.38M$709,000
2024-06-30$410.42M$611.78M$770.46M$67.16M$794.15MN/A$87.70M$684,000

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-07 View
2025-12-31 10-K 2026-02-24 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-08 View
2024-12-31 10-K 2025-02-20 View
2024-09-30 10-Q 2024-11-05 View
2024-06-30 10-Q 2024-08-06 View

AI Insights

AI Insight·Generated 2026-05-09

Globus Medical (GMED) as of March 31, 2026 presents a balance sheet that, under liquidation assumptions, yields a modestly positive recovery to equity at the operating liquidation value tier ($1.44B per MFFAIS) but is deeply negative at the cash liquidation value tier (-$22M), reflecting the structural reality that this is a going-concern medtech business with a heavily intangible-laden asset base. Total reported assets are $5.44B against total liabilities of $707M, producing GAAP book equity of $4.73B. However, under liquidation haircuts, recoverable asset value collapses: cash and equivalents recover at par ($561M), AR at 90-95% (~$616-652M on $686M gross minus $41M allowance), inventory at 60% (~$464M on $773M net), and PP&E at 50-70% (~$278-390M on $557M net). Goodwill ($1.44B) and finite-lived intangibles ($721M net) receive zero recovery credit, together representing approximately 40% of total reported assets and the primary driver of the negative CLV posture. The April 2025 Nevro Merger added meaningfully to the asset base, including operating lease liabilities ($115M total: $15M current, $100M long-term) that must be settled at face value on wind-up, with undiscounted future payments of $151M against ROU assets of $62M that themselves yield no liquidation credit under the lens. The contingent consideration liability of $100M (fair value) tied to prior acquisitions sits in accrued liabilities and must be settled at face value. A $43M Pimenta litigation reserve (recorded at year-end 2025) remains in accrued expenses with no incremental Q1 2026 charge; the Moskowitz and 4WEB matters carry no current reserve but represent unquantified tail risk. The total accrued liabilities line of $313M is elevated and includes multiple acquisition-related items. No funded debt outstanding under the $400M revolver as of period-end, which is a material positive for the liability stack. The company carries $129M of unrecognized stock compensation cost, which does not appear on the balance sheet as a liability but represents a committed future cash outflow equivalent in dilution terms. The OLV improvement since year-end 2025 (prior filing was the 10-K) is driven by Nevro acquisition asset additions offset by operating lease obligations absorbed. Filing discusses deferred tax assets of $215M in MD&A context but these are written to zero under the liquidation lens.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...