Alphabet Inc. Liquidation Value

GOOGL Computer Services

Cash & Equivalents

$38.06B
As of 2026-03-31
Current Price: $339.32 (as of 2026-04-23)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $38.06B
Total Obligations: -$203.71B
$-165.65B
Per share: $-13.67
Period: 2026-03-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $38.06B
AR: $63.00B
Total Obligations: -$203.71B
$-102.65B
Per share: $-8.47
Period: 2026-03-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $38.06B
AR: $63.00B
Inventory: N/A
Total Obligations: -$203.71B
$-102.65B
Per share: $-8.47
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Inventory: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-165.65B$-13.67
Liquid Liquidation Value$-102.65B$-8.47
Operating Liquidation Value$-102.65B$-8.47

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-30. View on SEC EDGAR →

Cash & Equivalents$38.06B
Accounts Receivable$63.00B
InventoryN/A
Current Liabilities$111.19B
Long-term Debt$77.50B
Op. Lease Liability$12.98B
Finance Lease$2.04B
Shares Outstanding12.12B

Explore all 218 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$38.06B$63.00BN/A$16.85B$111.19B$77.50B$12.98B$2.04B
2025-12-31$30.71B$62.89BN/A$12.20B$102.75B$46.55B$12.74B$2.06B
2025-09-30$23.09B$57.15BN/A$10.55B$99.55B$21.61B$12.11B$2.05B
2025-06-30$21.04B$55.05BN/A$8.35B$87.31B$23.61B$11.95B$2.00B
2025-03-31$23.26B$51.00BN/A$8.50B$91.65B$10.89B$11.68B$1.96B
2024-12-31$23.47B$52.34BN/A$7.99B$89.12B$10.88B$11.69B$1.44B
2024-09-30$19.96B$49.10BN/A$7.05B$80.80BN/A$11.65B$1.42B
2024-06-30$27.23B$47.09BN/A$6.09B$77.91BN/A$11.71B$1.36B

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-30 View
2025-12-31 10-K 2026-02-05 View
2025-09-30 10-Q 2025-10-30 View
2025-06-30 10-Q 2025-07-24 View
2025-03-31 10-Q 2025-04-25 View
2024-12-31 10-K 2025-02-05 View
2024-09-30 10-Q 2024-10-30 View
2024-06-30 10-Q 2024-07-24 View

AI Insights

AI Insight·Generated 2026-05-04

Alphabet Inc.'s Q1 2026 10-Q (period end March 31, 2026) presents a balance sheet that, under a liquidation lens, generates deeply negative equity recovery despite an enormous gross asset base of $703.9B. The MFFAIS-calculated cash liquidation value of -$165.6B and liquid liquidation value of -$102.6B reflect the structural reality: the liability stack at face value substantially exceeds recoverable asset values after applying standard liquidation haircuts. The asset side is dominated by PP&E (net book value $281.0B, recoverable at 50-70% = ~$140-197B), non-marketable equity securities ($101.3B carried at adjusted cost/fair value under ASC 321 measurement alternative, recovery highly uncertain and illiquid), and goodwill ($57.8B, zero recovery). On the liability side, several developments this quarter materially worsen the recovery posture versus any prior period. Alphabet issued $31.1B in senior unsecured notes in Q1 2026, bringing total long-term debt carrying value to $79.1B (face $80.3B), up from a negligible debt position. The company completed two acquisitions totaling approximately $35.4B (Wiz at $29.5B, Intersect at $5.9B), generating $25.0B of goodwill additions, all of which carry zero liquidation value. Accrued legal and regulatory fines stand at $15.6B short-term. Purchase commitments total $332.4B ($138.0B short-term), with $75.6B in uncommenced lease obligations also disclosed as a contingent liability stack. The company additionally backstops $9.0B in financial guarantees and $28.4B in credit derivatives tied to third-party data center and power infrastructure. These off-balance-sheet exposures would crystallize as claims in a liquidation. The dominant high-quality liquid assets—$38.1B cash and $88.8B short-term marketable securities—provide meaningful coverage against current liabilities ($111.2B), but the total liability load of $225.2B at face value, combined with massive off-balance-sheet commitments and zero-recovery intangibles, produces a structural equity recovery deficit. This quarter represents a step-change in leverage and contingent exposure versus the prior debt-free posture.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...