Green Brick Partners, Inc. Liquidation Value

GRBK Operative Builders

Cash & Equivalents

$144.93M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $144.93M
Total Obligations: -$8.24M
$136.69M
Per share: $3.17
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Current Liabilities: not reported in this period (annual-only)
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $144.93M
AR: N/A
Total Obligations: -$8.24M
$136.69M
Per share: $3.17
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Current Liabilities: not reported in this period (annual-only)
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $144.93M
AR: N/A
Inventory: N/A
Total Obligations: -$8.24M
$136.69M
Per share: $3.17
Period: 2026-03-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Current Liabilities: not reported in this period (annual-only)
  • Finance Lease Liability: not reported in this period (annual-only)
  • Inventory: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$136.69M$3.17
Liquid Liquidation Value$136.69M$3.17
Operating Liquidation Value$136.69M$3.17

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-11. View on SEC EDGAR →

Cash & Equivalents$144.93M
Accounts ReceivableN/A
InventoryN/A
Current LiabilitiesN/A
Long-term Debt (?)$237.07M
Op. Lease Liability (?)$8.24M
Finance Lease (?)N/A
Shares Outstanding43.1M

Explore all 131 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$144.93MN/AN/AN/AN/A$237.07M$8.24MN/A
2025-12-31$154.59MN/AN/AN/AN/A$323.27M$8.64MN/A
2025-09-30$142.43MN/AN/AN/AN/A$261.88M$8.97MN/A
2025-06-30$112.46MN/AN/AN/AN/A$274.28M$7.93MN/A
2025-03-31$103.00MN/AN/AN/AN/A$274.19M$8.03MN/A
2024-12-31$141.54MN/AN/AN/AN/A$339.87M$8.34MN/A
2024-09-30$80.07MN/AN/AN/AN/A$298.99M$8.60MN/A
2024-06-30$133.29MN/AN/AN/AN/A$311.40M$8.76MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-11 View
2025-12-31 10-K/A 2026-05-11 View
2025-12-31 10-K 2026-02-25 View
2025-12-31 10-K/A 2026-04-30 View
2025-09-30 10-Q 2025-10-29 View
2025-06-30 10-Q 2025-07-30 View
2025-03-31 10-Q 2025-04-30 View
2024-12-31 10-K 2025-02-26 View

AI Insights

AI Insight·Generated 2026-05-12

Green Brick Partners (GRBK) as of March 31, 2026 presents a balance sheet dominated by inventory, with total inventory of $2.16 billion (up from $2.10 billion at December 31, 2025) constituting the overwhelming majority of tangible assets. Under liquidation lens, applying a 60% recovery haircut to inventory yields approximately $1.29 billion in recoverable value from this line alone. Against this, total debt net of issuance costs stands at $274.1 million (senior unsecured notes of $237.1 million aggregate outstanding plus $24.9 million in warehouse lines), with stockholders' equity reported at $1.92 billion. The debt stack is structurally manageable: gross debt-to-total capitalization is 12.5%, and near-term maturities include $50.0 million of 2026 Notes due August 2026 and $25.0 million of 2028 Notes due February 2027. Cash at March 31, 2026 was $144.9 million, down from $154.6 million at December 31, 2025, recovering at 100% under the liquidation lens. Operating lease liability stands at $8.2 million, down from $8.6 million at December 31, 2025, a face-value obligation that survives windup. Goodwill is nominal at $0.68 million, rendering zero recovery under liquidation assumptions. The MFFAIS CLV/LLV/OLV figure of $373 million appears to capture only the cash position; a fuller liquidation analysis incorporating inventory at 60% haircut, cash at par, and liabilities at face value would produce materially higher—but still well-supported—equity recovery given the low leverage. Key deterioration versus the prior annual period: homebuilding gross margin compressed 320 bps to 28.9% on elevated discounts and incentives, and average selling price of homes delivered fell 6.9% to $493,400 from $529,800, indicating potential downward pressure on inventory realizable values in a stressed disposition scenario. Backlog revenue declined 34.8% year-over-year to $381 million with backlog units down 24.9%, reducing the forward order coverage that supports inventory carrying values. The company also disclosed remediation of a material weakness related to ASC 606 revenue recognition (treatment of closing cost incentives as variable consideration reductions of revenue rather than as selling expenses); this was remediated as of March 31, 2026 and does not alter the balance sheet posture materially but confirms the prior period revenue/margin figures were restated in a 10-K/A filed May 11, 2026. The secured revolving credit facility ($35 million) was voluntarily terminated on March 31, 2026. TAG_CONTEXT provided is empty—no XBRL tags were supplied for this filing—so all analysis derives from narrative and tabular disclosures in the filing body. The filing does not separately XBRL-tag key balance sheet items such as cash, total inventory, senior unsecured notes, or operating lease liabilities in the TAG_CONTEXT input, preventing tag-level recovery attribution.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...