U S Global Investors Inc Liquidation Value

GROW Investment Management

Cash & Equivalents

$25.23M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $25.23M
Total Obligations: -$2.05M
$23.18M
Per share: $1.80
Period: 2025-12-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $25.23M
AR: N/A
Total Obligations: -$2.05M
$23.18M
Per share: $1.80
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $25.23M
AR: N/A
Inventory: N/A
Total Obligations: -$2.05M
$23.18M
Per share: $1.80
Period: 2025-12-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$23.18M$1.80
Liquid Liquidation Value$23.18M$1.80
Operating Liquidation Value$23.18M$1.80

Key Components (as of 2025-12-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2025-12-31 from 10-Q filed 2026-02-20. View on SEC EDGAR →

Cash & Equivalents$25.23M
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$1.99M
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)$59,000
Shares Outstanding12.9M

Explore all 175 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$25.23MN/AN/A$18,000$1.99MN/AN/A$59,000
2025-09-30$24.59MN/AN/A$20,000$1.91MN/AN/A$66,000
2025-06-30$24.55MN/AN/A$10,000$1.87MN/AN/A$0
2025-03-31$26.26MN/AN/A$1,000$1.81MN/AN/A$0
2024-12-31$26.04MN/AN/A$0$2.00MN/AN/A$0
2024-09-30$27.34MN/AN/A$4,000$1.92MN/AN/A$0
2024-06-30$27.40MN/AN/A$14,000$2.16MN/AN/A$8,000
2024-03-31$27.46MN/AN/A$58,000$2.34MN/AN/A$16,000

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-Q 2026-02-20 View
2025-09-30 10-Q 2025-11-12 View
2025-06-30 10-K 2025-09-08 View
2025-06-30 10-K/A 2025-09-18 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-Q 2025-02-12 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-K 2024-09-10 View

AI Insights

AI Insight·Generated 2026-05-05

U.S. Global Investors (GROW) is a small investment management company with total assets of $47.2 million and consolidated shareholders' equity of $44.2 million at December 31, 2025. Under the liquidation lens, recovery posture is positive — the company's balance sheet is dominated by liquid assets. Cash and cash equivalents total $25.2 million (100% recovery) plus $1.0 million restricted cash, trading securities at fair value of $12.9 million (applying a modest 90-95% haircut to mark-to-market holdings yields ~$12.2-12.3 million), held-to-maturity debt securities net of credit losses of $958K (near 100% given current maturity), accounts receivable of $1.1 million (90-95% recovery), and prepaid/other current assets. The corporate-investments segment holds $2.8 million in equity securities without readily determinable fair value (measurement alternative) subject to a more substantial haircut — historical cumulative downward adjustments of $5.4 million against upward adjustments of $3.9 million indicate prior impairment history; liquidation recovery on this position is genuinely uncertain. PP&E net book value of $1.1 million (50-70% recovery) and a finance lease ROU asset of $78K are minor. Intangibles and deferred tax assets ($650K) receive zero recovery under the lens. Against total liabilities of only $3.1 million at face value — comprising current liabilities of $2.0 million and noncurrent liabilities of $1.1 million (including $833K uncertain tax position reserve and $59K finance lease noncurrent) — the liquidation surplus to equity is clearly positive. A rough floor recovery: cash ~$26.2M + trading securities ~$12.3M + HTM debt ~$958K + receivables ~$1.0M + prepaid/other current ~$658K + HTM deposit ~$1.0M = ~$42.1M against total liabilities at face $3.1M yields ~$39M in recovery, ahead of MFFAIS's $23.2M CLV figure, though that figure may apply stricter haircuts to the investment portfolio. The Q2 FY2026 result was distorted by a $1.3M tax expense related to HIVE convertible securities accounting; the company has disclosed it expects an offsetting $1.3M benefit in Q3 FY2026. This tax liability does not appear to create a balance-sheet obligation that survives wind-up beyond what is already reflected in the current tax payable and deferred tax liability. No new material operating lease commitments or long-term debt were added. Shares outstanding declined from ~13.6M to ~12.9M YoY due to buybacks, modestly increasing per-share recovery. From the prior 10-Q (September 30, 2025, total assets $48.9M estimated from prior XBRL), total assets declined ~$1.7M driven by continued share repurchases ($1.1M six months), dividends ($579K), and net income of only $661K. The deferred tax asset contracted sharply from $1.86M (December 2024) to $650K (December 2025) reflecting the HIVE-related valuation allowance applied against capital loss carryforwards. Filing discusses the HIVE measurement-alternative unrealized gains ($1.3M six-month period, additional $1.9M subsequent event) in MD&A but does not separately tag the measurement-alternative asset at a gross balance-sheet level in XBRL — it rolls into EquitySecuritiesWithoutReadilyDeterminableFairValueAmount at $2.8M combined.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...