ZoomInfo Technologies Inc. Liquidation Value
Cash & Equivalents
Key Metrics
Cash Liquidation Value
Liquid Liquidation Value
Operating Liquidation Value
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-2.23B | $-7.54 |
| Liquid Liquidation Value | $-2.05B | $-6.92 |
| Operating Liquidation Value | $-2.05B | $-6.92 |
Key Components (as of 2026-03-31)
| Cash & Equivalents | $171.20M |
| Accounts Receivable | $183.80M |
| Inventory | N/A |
| Current Liabilities | $598.50M |
| Long-term Debt (?) | $1.32B |
| Op. Lease Liability (?) | $240.80M |
| Finance Lease (?) | N/A |
| Shares Outstanding | 296.1M |
Explore all 133 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | $171.20M | $183.80M | N/A | $21.30M | $598.50M | $1.32B | $240.80M | N/A |
| 2025-12-31 | $175.90M | $225.60M | N/A | $31.30M | $632.90M | $1.32B | $239.20M | N/A |
| 2025-09-30 | $124.80M | $175.50M | N/A | $19.10M | $556.80M | $1.32B | $231.00M | N/A |
| 2025-06-30 | $171.00M | $192.00M | N/A | $16.10M | $619.40M | $1.32B | $226.40M | N/A |
| 2025-03-31 | $138.50M | $203.80M | N/A | $17.10M | $624.40M | $1.22B | $164.40M | N/A |
| 2024-12-31 | $139.90M | $246.10M | N/A | $16.60M | $652.10M | $1.22B | $151.20M | N/A |
| 2024-09-30 | $147.70M | $163.00M | N/A | $21.10M | $624.10M | $1.22B | $135.80M | N/A |
| 2024-06-30 | $385.90M | $189.90M | N/A | $20.30M | $680.70M | $1.22B | $177.30M | N/A |
SEC Filings
| Period | Form | Filed | Link |
|---|---|---|---|
| 2026-03-31 | 10-Q | 2026-05-11 | View |
| 2025-12-31 | 10-K | 2026-02-12 | View |
| 2025-09-30 | 10-Q | 2025-11-03 | View |
| 2025-06-30 | 10-Q | 2025-08-04 | View |
| 2025-03-31 | 10-Q | 2025-05-12 | View |
| 2024-12-31 | 10-K | 2025-02-25 | View |
| 2024-09-30 | 10-Q | 2024-11-12 | View |
| 2024-06-30 | 10-Q | 2024-08-06 | View |
AI Insights
ZoomInfo Technologies Inc. (GTM) presents deeply negative liquidation value across all three MFFAIS metrics: cash liquidation value of -$2.01B, liquid liquidation value of -$1.79B, and operating liquidation value of -$1.79B as of the March 31, 2026 period end. This is structurally expected for a software business built on acquired intangibles, but the magnitude of the deficit warrants examination of the liability stack.
The dominant driver of negative recovery is the Tax Receivable Agreement (TRA) liability, disclosed in MD&A at $2,730.4 million as of March 31, 2026. Under a liquidation scenario, this obligation does not extinguish — it remains a face-value claim against the estate. Against this single liability alone, tangible asset recovery (cash of $171.2M, short-term investments of $4.0M, net receivables at haircut) is insufficient. The TRA liability dwarfs funded debt of $1,330.7M in contractual maturity terms ($580.7M First Lien Term Loan + $650.0M 3.875% Senior Notes + $100.0M First Lien Revolver).
Total face-value financial obligations therefore aggregate to approximately $4.06B ($1.33B debt + $2.73B TRA), against realizable tangible assets materially below $500M after standard haircuts. Goodwill and acquired intangibles, which constitute the overwhelming majority of the asset base per prior filings, carry zero recovery value under the liquidation lens.
Debt maturity profile: First Lien Revolver ($100M, Feb 2028), Senior Notes ($650M, Feb 2029), First Lien Term Loan ($580.7M, Feb 2030). No near-term maturity stress. Covenant compliance confirmed as of March 31, 2026; Consolidated First Lien Net Leverage Ratio is 1.0x per the filing.
Quarterly operating cash flow of $114.7M and unearned revenue balance of $479.2M confirm the business generates cash as a going concern, but neither metric is relevant to a stop-and-liquidate analysis. The $479.2M of deferred revenue is a liability under ASC 606 and would represent an obligation to refund prepaid subscribers in a wind-down, further pressuring recovery.
No XBRL tags were provided in TAG_CONTEXT for this filing; all quantitative references are sourced from the filing's narrative and financial statement tables. This limits tag-level materiality grading — all relevant concepts are addressed in the company_overview. Filing discusses goodwill, intangible assets, operating lease right-of-use assets, and deferred revenue in MD&A and notes, but no corresponding XBRL tags were submitted in TAG_CONTEXT.
▼ Community Notes