Granite Construction (GVA) presents a materially negative liquidation recovery posture as of March 31, 2026. Applying standard haircuts to the reported asset base against face-value liabilities yields a deeply negative equity recovery. Total assets of $3.78B are dominated by PP&E net ($1.24B, 50-70% recovery = $0.62-$0.87B), goodwill ($401M, 0% recovery), intangibles ex-goodwill ($174M, 0% recovery), and operating lease ROU assets ($149M, 0% recovery under liquidation). Recoverable assets include cash and equivalents ($266M at 100%), receivables net ($637M at 90-95% = $0.57-$0.60B), inventory ($169M at 60% = $101M), and short-term marketable securities ($49M near par). Rough liquidation asset recovery sums to approximately $1.6-$1.9B before adjusting for equity method investments ($98M, uncertain recovery). Against this, total liabilities consume the asset base: current liabilities of $1.48B (including $380M current debt, $357M deferred revenue, $312M accrued expenses, $430M AP), long-term debt of $861M, deferred tax liabilities of $143M, long-term operating lease liabilities of $123M, other noncurrent liabilities of $92M, plus NCI of $49M. Total claims excluding NCI approximate $2.70-$2.75B at face value. Recovery gap is consistent with MFFAIS CLV of negative $2.20B and OLV of negative $824M. The primary drivers of negative recovery are: (1) $575M in goodwill and intangibles carrying zero liquidation value; (2) $1.25B gross long-term debt at face value ($373.8M 3.25% Convertible Notes due 2030, $273.8M 3.75% Convertible Notes due 2028 after Q1 2026 partial repurchase, and $600M term loan); and (3) $357M deferred revenue liability that does not extinguish on windup. Material change versus December 31, 2025 10-K: total debt declined from $1.34B to $1.24B following the March 2026 settlement of Exchange Agreements repurchasing $100M face of the 3.75% Convertible Notes for $288.5M cash consideration (inducing a $9.7M charge). This cash outflow also drove consolidated cash down from $529M to $266M—a $263M reduction that directly worsens the liquidation asset pool. Both convertible note series are currently convertible through June 30, 2026, with the $373.8M 3.25% series reclassified to current. A post-period acquisition of Kenny Seng Construction for $164.1M cash (April 23, 2026), funded in part by a $170M revolver draw, will further reduce free cash and add acquired PP&E and goodwill to the balance sheet in Q2 2026—not yet reflected. Filing discusses a $7.2B committed and awarded project (CAP) balance but this is not a balance-sheet asset. CCJV cash of $154M is consolidated but generally restricted from Granite's direct use until distributed by joint venture majority vote.
▼ Community Notes