Harte Hanks Inc Liquidation Value

Cash & Equivalents

$4.53M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $4.53M
Total Obligations: -$69.76M
$-65.22M
Per share: $-8.79
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $4.53M
AR: $26.12M
Total Obligations: -$69.76M
$-39.11M
Per share: $-5.27
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $4.53M
AR: $26.12M
Inventory: N/A
Total Obligations: -$69.76M
$-39.11M
Per share: $-5.27
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Inventory: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-65.22M$-8.79
Liquid Liquidation Value$-39.11M$-5.27
Operating Liquidation Value$-39.11M$-5.27

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-15. View on SEC EDGAR →

Cash & Equivalents$4.53M
Accounts Receivable$26.12M
InventoryN/A
Current Liabilities$30.73M
Long-term Debt (?)N/A
Op. Lease Liability (?)$17.62M
Finance Lease (?)$432,000
Shares Outstanding7.4M

Explore all 138 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$4.53M$26.12MN/A$11.09M$30.73MN/A$17.62M$432,000
2025-12-31$5.58M$27.84MN/A$13.10M$30.16MN/A$18.40M$461,000
2025-09-30$6.51M$30.21MN/A$18.10M$32.99MN/A$17.74M$503,000
2025-06-30$4.76M$34.42MN/A$18.61M$31.22MN/A$18.46M$544,000
2025-03-31$8.71M$29.59MN/A$21.97M$36.09MN/A$19.29M$584,000
2024-12-31$9.81M$31.65MN/A$13.43M$35.14MN/A$20.23M$625,000
2024-09-30$5.94M$33.27MN/A$20.88M$36.94MN/A$21.11M$355,000
2024-06-30$10.97M$30.56MN/A$20.25M$36.40MN/A$21.91M$377,000

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-15 View
2025-12-31 10-K 2026-03-17 View
2025-09-30 10-Q 2025-11-12 View
2025-06-30 10-Q 2025-08-08 View
2025-03-31 10-Q 2025-05-15 View
2024-12-31 10-K 2025-03-17 View
2024-09-30 10-Q 2024-11-14 View
2024-06-30 10-Q 2024-08-09 View

AI Insights

AI Insight·Generated 2026-05-16

Harte Hanks (HHS) carries a deeply negative liquidation posture. MFFAIS-calculated cash liquidation value is negative $64.8 million and liquid liquidation value is negative $36.9 million as of the March 31, 2026 period end, reflecting the structural asymmetry between haircut assets and face-value liabilities characteristic of a service-company balance sheet. The dominant liability drivers under a wind-down lens are: (1) operating lease obligations totaling $21.4 million (face value, per ASC 842), with undiscounted future minimum payments of $25.1 million extending through 2031+; (2) a frozen defined benefit pension structure comprising Qualified Pension Plan I and II plus an unfunded Restoration Pension Plan. The pension obligation is measured at December 31 each year and is not re-marked intra-quarter, so the current balance sheet carrying value may not reflect Q1 2026 market movements. The company discloses a $1.7 million required contribution to Qualified Pension Plan II in 2026, of which $0.4 million was paid in Q1. The unfunded Restoration Pension Plan is paying out approximately $0.5 million per quarter in benefit payments directly from operating cash; this obligation does not extinguish on liquidation. On the asset side, cash dropped from $5.6 million at December 31, 2025 to $4.5 million at March 31, 2026, with foreign-held cash of $1.8 million. The credit facility ($25.0 million ABL, secured by substantially all assets, maturity June 30, 2028) carries zero drawn balance but $0.7 million in letters of credit outstanding; the facility is secured by substantially all assets, meaning a liquidating distribution to unsecured creditors and equity is subordinated to TCB's claim. The accumulated other comprehensive loss related to defined benefit pension items stands at negative $11.1 million, a persistent equity headwind that also signals embedded economic liability not fully reflected in book pension liability. Revenue declined 10.3% year-over-year to $37.3 million with a consolidated operating loss of $0.8 million in Q1 2026 versus near-breakeven ($0.04 million loss) in Q1 2025, indicating deteriorating operating cash generation capacity. Filing discusses pension benefit obligation, plan asset fair values, and funded status in MD&A and Note H, but no separate XBRL tags for defined benefit obligation or plan assets appear in the TAG_CONTEXT; those values are not separately tagged in XBRL for this filing and must be sourced from the annual 10-K. No goodwill or separately tagged intangible assets appear in TAG_CONTEXT for the current quarter. PP&E is not separately tagged in TAG_CONTEXT. The TAG_CONTEXT list is empty for this filing, meaning no XBRL tags are available for individual tag-level analysis.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...