Hennessy Advisors Inc Liquidation Value

HNNA Investment Management

Cash & Equivalents

$73.06M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $73.06M
Total Obligations: -$44.00M
$29.05M
Per share: $3.68
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $73.06M
AR: $397,000
Total Obligations: -$44.00M
$29.45M
Per share: $3.73
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $73.06M
AR: $397,000
Inventory: N/A
Total Obligations: -$44.00M
$29.45M
Per share: $3.73
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$29.05M$3.68
Liquid Liquidation Value$29.45M$3.73
Operating Liquidation Value$29.45M$3.73

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-06. View on SEC EDGAR →

Cash & Equivalents$73.06M
Accounts Receivable$397,000
InventoryN/A
Current Liabilities$43.35M
Long-term Debt (?)N/A
Op. Lease Liability (?)$134,000
Finance Lease (?)N/A
Shares Outstanding7.9M

Explore all 89 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$73.06M$397,000N/AN/A$43.35MN/A$134,000N/A
2025-12-31$71.97M$431,000N/AN/A$43.56MN/A$233,000N/A
2025-09-30$72.43M$283,000N/AN/A$6.01MN/A$330,000N/A
2025-06-30$70.32M$349,000N/AN/A$4.76MN/A$425,000N/A
2025-03-31$67.56M$310,000N/AN/A$4.04MN/A$516,000N/A
2024-12-31$64.98M$329,000N/AN/A$3.80MN/A$606,000N/A
2024-09-30$63.92M$312,000N/AN/A$4.95MN/A$695,000N/A
2024-06-30$62.02M$294,000N/AN/A$3.77MN/A$781,000N/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-06 View
2025-12-31 10-Q 2026-02-05 View
2025-09-30 10-K 2025-12-03 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-Q 2025-05-07 View
2024-12-31 10-Q 2025-02-13 View
2024-09-30 10-K 2024-12-11 View
2024-06-30 10-Q 2024-08-08 View

AI Insights

AI Insight·Generated 2026-05-09

HENNESSY ADVISORS INC (HNNA) is a pure-play investment advisory firm whose balance sheet is structurally adverse under a liquidation lens. The company's two dominant asset lines are (1) cash and cash equivalents of $73.1 million, which liquidates at par, and (2) the management contract asset (tagged as IndefiniteLivedContractualRights) carried at $82.3 million, which receives a 0% recovery under standard liquidation haircuts for intangibles. Total assets of $160.5 million thus compress to a liquidation asset pool approximating $78-79 million — essentially cash plus a small amount of receivables and PP&E at haircut values. Against this, total liabilities stand at $60.5 million, dominated by the 2026 Notes at $40.0 million face value (net of issuance costs; full $40.25 million principal is the claim in liquidation), reclassified to current as of December 2025 given the December 31, 2026 maturity. The 2026 Notes are unsecured and rank pari passu with other unsecured obligations. Adding current accrued liabilities of $3.0 million, operating lease liabilities of $0.5 million, and a deferred tax liability of $17.0 million (which remains a face-value claim in liquidation), total obligations approximate $60.5 million. On a liquidation basis, estimated recovery to equity is in the range of $18-19 million — consistent with MFFAIS CLV of approximately $30 million, though the deferred tax liability treatment and DTL realizability in a wind-down scenario is the primary source of uncertainty in the recovery estimate. Book stockholders' equity of $100.0 million overstates recovery by roughly $80 million, almost entirely due to the management contract intangible receiving no liquidation credit. The 2026 Notes maturing December 31, 2026 represent the near-term structural risk: the company holds $73 million in cash versus $40.25 million in notes, so solvency on the notes is not in question from a coverage standpoint, but post-payoff cash would drop to approximately $33 million. AUM declined to $3.9 billion at March 31, 2026, down 7.8% year-over-year, with persistent net outflows, which depresses the going-concern franchise value but does not directly change the liquidation math. The terminated STF Management definitive agreement resulted in a $0.3 million write-off of previously capitalized costs in the six months ended March 31, 2026, a small reduction to the management contract asset. No material change to the recovery posture versus the prior quarter (December 31, 2025) filing.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...