Sunhydrogen, Inc. Liquidation Value

HYSR Semiconductors

Cash & Equivalents

$13.07M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $13.07M
Total Obligations: -$70,760
$13.00M
Per share: $0.00
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $13.07M
AR: N/A
Total Obligations: -$70,760
$13.00M
Per share: $0.00
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $13.07M
AR: N/A
Inventory: N/A
Total Obligations: -$70,760
$13.00M
Per share: $0.00
Period: 2026-03-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$13.00M$0.00
Liquid Liquidation Value$13.00M$0.00
Operating Liquidation Value$13.00M$0.00

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$13.07M
Accounts ReceivableN/A
InventoryN/A
Current Liabilities$70,760
Long-term DebtN/A
Op. Lease LiabilityN/A
Finance LeaseN/A
Shares Outstanding5.73B

Explore all 93 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$13.07MN/AN/AN/AN/AN/AN/AN/A
2025-12-31$14.41MN/AN/AN/AN/AN/AN/AN/A
2025-09-30$33.47M$1,250N/AN/AN/AN/AN/AN/A
2025-06-30$34.63MN/AN/AN/AN/AN/AN/AN/A
2025-03-31$32.20MN/AN/AN/AN/AN/AN/AN/A
2024-12-31$39.63MN/AN/AN/AN/AN/AN/AN/A
2024-09-30$40.51MN/AN/AN/AN/AN/AN/AN/A
2024-06-30$39.04MN/AN/AN/A$759,514N/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-Q 2026-02-13 View
2025-09-30 10-Q 2025-11-10 View
2025-06-30 10-K 2025-09-15 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-Q 2025-02-10 View
2024-09-30 10-Q 2024-11-13 View
2024-06-30 10-K 2024-09-30 View

AI Insights

AI Insight·Generated 2026-05-09

SunHydrogen, Inc. (HYSR) is a pre-revenue renewable hydrogen technology developer with no commercial product and negligible operating revenue ($1,250 for the nine months ended March 31, 2026). Under a liquidation lens, the recovery posture is modestly positive but structurally dependent on the fair value of liquid financial assets rather than any operational asset base. Total assets of $33.9M are dominated by cash and cash equivalents ($13.1M) and short-term investments ($19.8M, classified as Level 1 fair value), together representing approximately 97% of total assets at liquidation-comparable values. Applied haircuts: cash and T-bills at 100% yield approximately $13.1M; short-term investments (brokerage-held, Level 1) at 100% yield $19.8M; net PP&E of $122K at a 60% haircut yields approximately $74K; intangibles (patents net $47K, trademark net $0.1K) zero recovery; promissory note receivable of $371K at a conservative 80% haircut yields approximately $297K. Gross recoverable asset value is approximately $33.2M. Liabilities at face value are minimal: total liabilities of $725K including accounts payable and accrued liabilities of $654K and accrued liabilities of $71K. Series C Preferred Stock carried as mezzanine equity ($277K redemption value, 2,765 shares outstanding) has contractual liquidation preference senior to common; this reduces common equity recovery by $277K. Net estimated recovery to common equity is approximately $32.2M, consistent with reported book equity of $32.9M given the liquid asset-heavy balance sheet. The TECO 2030 ASA equity investment ($10.2M cost basis) was written to $0 following TECO's bankruptcy and delisting; the successor Newco (Bacchus AS) interest received at no cost is also carried at $0 due to no readily determinable fair value. This write-off was the dominant P&L driver in the prior fiscal year (nine months ended March 31, 2025 net loss of $7.3M vs. $4.6M current period). The primary deterioration quarter-over-quarter is cash burn: cash declined from $34.6M at June 30, 2025 to $13.1M at March 31, 2026, offset by a large increase in short-term investments ($3.0M to $19.8M) as the company rotated cash into brokerage instruments. Net operating cash burn was $3.9M for the nine months. Outstanding research commitments (University of Iowa $150K balance, University of Michigan $21K balance, University of Texas $287K balance, CTF Solar GmbH up to $2.0M through January 2028) are disclosed in MD&A but are not carried as balance sheet liabilities in XBRL; these contingent commitments aggregate up to approximately $2.5M and would reduce recovery to equity if the company wound down with agreements in force. The filing does not separately XBRL-tag the CTF Solar commitment or the aggregate research commitment liability on the balance sheet. Material weakness in internal controls (segregation of duties) is a persistent disclosure.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...