Icahn Enterprises L.P. Liquidation Value

IEP Oil Refining

Cash & Equivalents

$1.30B
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $1.30B
Total Obligations: -$6.94B
$-5.64B
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Current Liabilities: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $1.30B
AR: N/A
Total Obligations: -$6.94B
$-5.64B
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Current Liabilities: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $1.30B
AR: N/A
Inventory: $927.00M
Total Obligations: -$6.94B
$-4.72B
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported
  • Current Liabilities: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-5.64BN/A
Liquid Liquidation Value$-5.64BN/A
Operating Liquidation Value$-4.72BN/A

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-05-06. View on SEC EDGAR →

Cash & Equivalents$1.30B
Accounts ReceivableN/A
Inventory$927.00M
Current LiabilitiesN/A
Long-term Debt (?)$6.39B
Op. Lease Liability (?)$465.00M
Finance Lease (?)$87.00M
Shares OutstandingN/A

Explore all 110 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$1.30BN/A$927.00MN/AN/A$6.39B$465.00M$87.00M
2025-12-31$1.45BN/A$845.00MN/AN/A$6.62B$484.00M$88.00M
2025-09-30$1.79BN/A$892.00MN/AN/A$6.69B$487.00M$91.00M
2025-06-30$1.80BN/A$905.00MN/AN/A$6.71B$503.00M$92.00M
2025-03-31$2.18BN/A$1.00BN/AN/A$6.79B$505.00M$81.00M
2024-12-31$2.60BN/A$897.00MN/AN/A$6.81B$530.00M$83.00M
2024-09-30$2.29BN/A$883.00MN/AN/A$6.45B$524.00M$65.00M
2024-06-30$2.22BN/A$970.00MN/AN/A$6.62B$531.00M$67.00M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-06 View
2025-12-31 10-K 2026-02-26 View
2025-09-30 10-Q 2025-11-05 View
2025-06-30 10-Q 2025-08-04 View
2025-03-31 10-Q 2025-05-07 View
2024-12-31 10-K 2025-02-26 View
2024-09-30 10-Q 2024-11-08 View
2024-06-30 10-Q 2024-08-07 View

AI Insights

AI Insight·Generated 2026-05-09

IEP's liquidation posture remains deeply negative as of March 31, 2026, consistent with prior periods. The MFFAIS-derived cash liquidation value of approximately -$5.6B signals that even under a best-case liquidation scenario, equity holders recover nothing after satisfying liabilities at face value. Total reported assets of $12.9B carry substantial haircuts under a liquidation lens: cash and cash equivalents of $1.3B receive 100% credit, but $1.3B of that is at the holding company and investment fund level with structural subordination concerns (subsidiary debt is structurally senior to HoldCo notes); restricted cash of $2.0B (primarily Investment Fund collateral) is operationally encumbered and may not be freely available to HoldCo creditors in a wind-down; inventory of $0.9B (primarily refining crude and finished product) receives a ~60% haircut; PP&E of $3.6B (predominantly CVR Energy refinery assets) receives a 50-70% haircut given refinery-specific asset markets; intangibles and goodwill of $630M are zeroed. Against these haircut assets, total debt of $6.4B stands at face value, with HoldCo senior notes face amount of $4.655B (down from $4.905B at December 31, 2025, following the February 2026 redemption of the remaining $250M of 6.250% notes due 2026) plus $1.967B of subsidiary segment debt. Operating lease liabilities of $465M and finance lease liabilities of $87M also stand at face. The quarter's $563M consolidated net loss before attribution further erodes partners' capital. The HoldCo's $4.4B net debt position against $624M cash and $2.2B Investment Fund fair value (redeemable upon notice but subject to market risk) defines the core recovery constraint. CVR Energy completed a $1B note issuance in February 2026 to refinance existing subsidiary debt; this was a largely neutral event for consolidated leverage but extended maturities. The Automotive segment absorbed $126M of HoldCo intercompany cash in Q1 2026, reflecting ongoing capital consumption by the multi-year transformation. A declared but unpaid Q1 distribution of $0.50/unit created a $325M liability as of March 31, 2026, subsequently settled primarily in new units (34.8M units issued in April 2026), diluting existing unitholders. The unit distribution liability is notably discussed in MD&A but is reflected in accrued liabilities rather than separately tagged in XBRL. The filing discloses that as of March 31, 2026 IEP is not permitted under its indenture covenants to incur additional indebtedness beyond refinancing existing notes, which constrains liquidity options in a stress scenario.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...