Ingles Markets Inc Liquidation Value

IMKTA Grocery Stores

Cash & Equivalents

$418.00M
As of 2026-03-28
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $836.00M
Total Obligations: -$835.97M
$36,372
Period: 2026-03-28

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $836.00M
AR: $101.22M
Total Obligations: -$835.97M
$101.25M
Period: 2026-03-28

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $836.00M
AR: $101.22M
Inventory: $479.41M
Total Obligations: -$835.97M
$580.66M
Period: 2026-03-28

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$36,372N/A
Liquid Liquidation Value$101.25MN/A
Operating Liquidation Value$580.66MN/A

Key Components (as of 2026-03-28)

Data as of 2026-03-28 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$418.00M
Accounts Receivable$101.22M
Inventory$479.41M
Current Liabilities$304.94M
Long-term Debt (?)$486.28M
Op. Lease Liability (?)$20.08M
Finance Lease (?)$1.29M
Shares OutstandingN/A

Explore all 107 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-28$418.00M$101.22M$479.41MN/A$304.94M$486.28M$20.08M$1.29M
2025-12-27$361.68M$109.33M$485.29MN/A$290.97M$494.05M$20.39M$1.48M
2025-09-27$366.25M$106.36M$482.98MN/A$302.90M$497.29M$21.55M$1.67M
2025-06-28$336.09M$102.28M$487.54MN/A$301.42M$500.56M$22.69M$1.85M
2025-03-29$297.33M$99.20M$491.18MN/A$285.41M$504.07M$23.95M$2.03M
2024-12-28$269.51M$104.71M$490.79MN/A$274.53M$511.85M$21.34M$2.21M
2024-09-28$353.69M$78.27M$462.08MN/A$320.62M$515.10M$24.28M$2.39M
2024-06-29$354.76M$99.61M$483.55MN/A$322.38M$518.35M$30.55M$2.56M

Comments

SEC Filings

PeriodFormFiledLink
2026-03-28 10-Q 2026-05-07 View
2025-12-27 10-Q 2026-02-05 View
2025-09-27 10-K/A 2026-01-22 View
2025-09-27 10-K 2025-11-26 View
2025-06-28 10-Q 2025-08-07 View
2025-03-29 10-Q 2025-05-08 View
2024-12-28 10-Q 2025-02-06 View
2024-09-28 10-K 2024-12-27 View

AI Insights

AI Insight·Generated 2026-05-09

Ingles Markets (IMKTA) as of March 28, 2026 presents a balance sheet where book equity of $1.66B is supported predominantly by PP&E ($1.50B net book value) and inventory ($479M). Under a liquidation lens, these asset categories receive substantial haircuts: PP&E at 50-70% recovers $752M-$1.05B; inventory at 60% recovers $288M; receivables at 90-95% recovers $91M-$96M; cash at 100% recovers $418M. Gross liquidation asset recovery is approximately $1.55B-$1.85B before liability settlement. Against this, total liabilities stand at $933M at face value, with the material components being long-term debt (current + noncurrent) of $504M, accounts payable of $181M, accrued liabilities of $101M, deferred tax liabilities of $60M, and other noncurrent liabilities of $60M. Operating and finance lease obligations are modest in aggregate ($27M combined). Net recovery to equity under the liquidation lens is estimated in the range of $620M-$920M, well above zero, driven by the company's substantial owned real estate base and strong cash position. The MFFAIS operating liquidation value of $604M aligns with the lower bound of this range, consistent with a more conservative PP&E haircut applied to a capital-intensive supermarket chain with significant owned store and distribution real estate. Total debt declined from $521.6M at March 29, 2025 to $503.8M at March 28, 2026, a $17.8M reduction, modestly improving the recovery posture. Cash increased materially: the company generated $122.2M from operations in the first half of fiscal 2026 versus $19.4M in the comparable prior period, with the increase driven by higher net income ($52.4M vs. $31.7M) and normalized working capital, resulting in a cash balance of $418M versus what would have been substantially lower in the prior comparable period. Hurricane Helene's residual impact is limited to three stores still closed, with $5.8M of additional insurance proceeds received subsequent to the balance sheet date for inventory loss settlement — this amount was not recognized on the March 28, 2026 balance sheet as it was a gain contingency. The self-insurance reserve of $36M (disclosed in MD&A, tagged in XBRL) represents a non-trivial contingent liability that stays at face value in liquidation. No goodwill or intangibles are separately visible in the XBRL tag set, which is consistent with Ingles' historical balance sheet composition — the filing does not separately disclose goodwill or finite-lived intangibles as a tagged item. Operating lease commitments total $33M undiscounted with $24.7M present value on-balance-sheet; these are modest relative to assets. The company maintains a $150M undrawn revolving credit facility (one letter of credit of $900K outstanding), which provides no liquidation asset value but confirms no additional secured debt claims at the revolver level.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...