Inflection Point Acquisition Corp. III Liquidation Value

IPCX Blank Checks

Cash & Equivalents

$1.13M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $1.13M
Total Obligations: -$457,974
$668,037
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $1.13M
AR: $824,770
Total Obligations: -$457,974
$1.49M
Period: 2025-12-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $1.13M
AR: $824,770
Inventory: N/A
Total Obligations: -$457,974
$1.49M
Period: 2025-12-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported
  • Inventory: not reported
  • Long-Term Debt: not reported
  • Operating Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$668,037N/A
Liquid Liquidation Value$1.49MN/A
Operating Liquidation Value$1.49MN/A

Key Components (as of 2025-12-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2025-12-31 from 10-K filed 2026-03-31. View on SEC EDGAR →

Cash & Equivalents$1.13M
Accounts Receivable$824,770
InventoryN/A
Current Liabilities$457,974
Long-term DebtN/A
Op. Lease LiabilityN/A
Finance LeaseN/A
Shares OutstandingN/A

Explore all 52 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$1.13M$824,770N/AN/A$457,974N/AN/AN/A
2025-09-30$1.27M$863,786N/AN/A$424,719N/AN/AN/A
2025-06-30$1.51M$873,954N/AN/A$251,876N/AN/AN/A
2025-03-31N/AN/AN/AN/A$643,754N/AN/AN/A
2024-12-31N/AN/AN/AN/A$372,367N/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-31 View
2025-09-30 10-Q 2025-11-14 View
2025-06-30 10-Q 2025-08-14 View
2025-03-31 10-Q 2025-06-09 View

AI Insights

AI Insight·Generated 2026-05-05

Inflection Point Acquisition Corp. III (IPCX) is a Cayman Islands-incorporated SPAC that completed its IPO on April 28, 2025, raising $253.0M gross proceeds from 25,300,000 public units at $10.00 per unit, plus $7.4M from 740,000 private placement units. The period covered by this 10-K is January 31, 2024 (inception) through December 31, 2025. Under a liquidation lens, the balance sheet is structurally ring-fenced: substantially all assets consist of $259.0M held in a grantor trust (money market funds investing in U.S. Treasuries), which is legally segregated for the benefit of public shareholders. Recovery posture for non-redeemable equity holders is deeply negative. Total reported assets are $261.1M; total liabilities are $15.0M at face value. However, the $259.0M trust asset is not freely available to the corporate entity — it is encumbered by a $259.8M temporary equity redemption obligation (25,300,000 Class A shares at accreted redemption value). Netting trust assets against the redemption obligation leaves a deficit: trust assets of $259.0M less redemption value of $259.8M equals approximately ($0.8M) on that line alone, before addressing any other liabilities. Outside-trust assets are minimal: $1.1M cash and $1.0M in prepaid/receivables, against $15.0M in total liabilities including $12.05M deferred underwriting fee (non-current), $2.5M deferred legal fees (non-current), $0.3M accounts payable/accrued expenses, and $0.08M related-party advance. The $12.05M deferred underwriting fee is contingent — payable only upon consummation of a Business Combination — but under liquidation analysis it extinguishes upon wind-up per the underwriting agreement (underwriters waive their deferred fee if no deal closes), which materially improves the liquidation recovery relative to a pure face-value approach. The $2.5M deferred legal fee is a harder obligation with less clear contingency language. Reported shareholders' deficit is ($13.7M). Management has issued a going concern qualification, noting insufficient liquidity to sustain operations for one year absent a Business Combination. The Air Water Business Combination Agreement (signed August 25, 2025, targeting Air Water Ventures Holdings Limited) is pending but not closed as of the filing date; no adjustments have been made for this pending transaction. Comparison to the prior 10-Q (September 30, 2025): trust assets declined modestly from $256.7M to $259.0M (net of the $0.25M permitted withdrawal, offset by $7.0M dividends earned), and deferred legal fees rose from $49K (implied) to $2.5M, reflecting accrual of legal costs associated with the Air Water transaction. Filing discusses the $12.05M deferred underwriting fee and $2.5M deferred legal fee in MD&A and Note 6 as contingent liabilities but does not tag the deferred legal fee separately in XBRL — it is captured only within the narrative and cash flow line items.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...