IREN Ltd Liquidation Value

IREN Financial Services

Cash & Equivalents

$2.21B
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $2.21B
Total Obligations: -$656.47M
$1.56B
Per share: $5.18
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $2.21B
AR: $69.09M
Total Obligations: -$656.47M
$1.63B
Per share: $5.41
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $2.21B
AR: $69.09M
Inventory: N/A
Total Obligations: -$656.47M
$1.63B
Per share: $5.41
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Inventory: not reported
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$1.56B$5.18
Liquid Liquidation Value$1.63B$5.41
Operating Liquidation Value$1.63B$5.41

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$2.21B
Accounts Receivable$69.09M
InventoryN/A
Current Liabilities$651.36M
Long-term Debt (?)N/A
Op. Lease Liability (?)$2.29M
Finance Lease (?)$152.09M
Shares Outstanding300.4M

Explore all 185 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$2.21B$69.09MN/A$97.05M$651.36MN/A$2.29M$152.09M
2025-12-31$3.26B$9.61MN/A$232.59M$682.13MN/A$936,000$94.06M
2025-09-30$1.03B$24.14MN/A$70.94M$203.75MN/A$1.02MN/A
2025-06-30$564.53M$1.56MN/A$81.75M$149.35MN/A$1.06M$0
2025-03-31$184.33MN/AN/AN/AN/AN/AN/AN/A
2024-12-31$427.27MN/AN/AN/AN/AN/AN/AN/A
2024-09-30$98.59MN/AN/AN/AN/AN/AN/AN/A
2024-06-30$404.60M$152,000N/A$27.34M$51.07MN/A$1.03MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-Q 2026-02-05 View
2025-09-30 10-Q 2025-11-06 View
2025-06-30 10-K 2025-08-28 View

AI Insights

AI Insight·Generated 2026-05-09

IREN Ltd (period ended March 31, 2026) presents a balance sheet where liquidation recovery to equity is deeply uncertain despite a reported book equity of $2.66B. Under liquidation mechanics, the asset side is substantially haircutted while liabilities remain at face value, compressing recoverable equity materially. Cash of $2.21B recovers at 100%, providing the single largest recoverable asset pool. Non-current PP&E (gross $4.99B, net of accumulated depreciation of $446M implies net ~$4.54B) would apply a 50-70% recovery haircut, yielding roughly $2.3-$3.2B. However, this asset base is actively impaired: $188M in impairment charges were recognized in the nine months ended March 31, 2026, with management disclosing post-period impairment exposure of an additional ~$520M tied to the Bitcoin-to-AI transition, a recognition that as-reported carrying values exceed recoverable amounts. Finance lease ROU assets ($290M gross) receive a similar haircut. Derivative assets (capped call transactions, $192M non-current) carry zero liquidation value as they extinguish with the underlying convertible notes on wind-up. Intangibles ($109M, primarily connection rights and land options per MD&A) receive zero recovery. Goodwill ($1.2M) is immaterial. On the liability side, convertible notes at face value total $3.69B, finance lease obligations are $274M (undiscounted $308M), and committed capital expenditures of $11.90B (virtually all due within 12 months) represent a catastrophic off-balance-sheet production commitment that would not extinguish in a wind-up scenario and would require negotiated settlement or breach. Accounts payable and accrued liabilities total $462M. The committed capex figure alone — jumping from $369M at June 30, 2025 to $11.90B at March 31, 2026 — represents the dominant liquidation risk factor: Dell GPU purchase agreements totaling ~$3.5B and infrastructure buildout commitments at Childress Horizons 1-4, Sweetwater 1 and 2, and BC sites are substantially non-cancellable. Post-period, the NVIDIA cloud services agreement ($3.4B), Mirantis acquisition (~$625M), Nostrum acquisition (~EUR 165M), ATM issuance ($683M gross), and a committed $3.6B Goldman/JPMorgan delayed-draw GPU financing facility all materially shift the prospective liability stack. None of these post-period events are reflected in the March 31, 2026 balance sheet. The filing discusses the $520M forward impairment estimate and business combination transactions in subsequent events narrative but does not separately XBRL-tag the forward impairment amount or the post-period acquisition liabilities. The MFFAIS CLV of $1.41B likely reflects cash-heavy assets partially offset by face-value debt and represents a plausible but optimistic floor given the commitment exposure.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...