KKR & Co. Inc. Liquidation Value

KKR Investment Management

Cash & Equivalents

$19.49B
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $19.49B
Total Obligations: $0
$19.49B
Per share: $21.91
Period: 2026-03-31
incomplete 4 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)
  • Current Liabilities: not reported
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $19.49B
AR: N/A
Total Obligations: $0
$19.49B
Per share: $21.91
Period: 2026-03-31
incomplete 5 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)
  • Accounts Receivable: not reported
  • Current Liabilities: not reported
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $19.49B
AR: N/A
Inventory: N/A
Total Obligations: $0
$19.49B
Per share: $21.91
Period: 2026-03-31
incomplete 6 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)
  • Accounts Receivable: not reported
  • Current Liabilities: not reported
  • Finance Lease Liability: not reported
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$19.49B$21.91
Liquid Liquidation Value$19.49B$21.91
Operating Liquidation Value$19.49B$21.91

Key Components (as of 2026-03-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2026-03-31 from 10-Q filed 2026-05-08. View on SEC EDGAR →

Cash & Equivalents$19.49B
Accounts ReceivableN/A
InventoryN/A
Current Liabilities (total reported; current not separately disclosed)$331.28B
Long-term Debt (?)N/A
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding889.4M

Explore all 163 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$19.49BN/AN/AN/AN/AN/AN/AN/A
2025-12-31$17.15BN/AN/AN/AN/AN/AN/AN/A
2025-09-30$22.89BN/AN/AN/AN/AN/AN/AN/A
2025-06-30$18.06BN/AN/AN/AN/AN/AN/AN/A
2025-03-31$18.39BN/AN/AN/AN/AN/AN/AN/A
2024-12-31$15.37BN/AN/AN/AN/AN/AN/AN/A
2024-09-30$14.96BN/AN/AN/AN/AN/AN/AN/A
2024-06-30$16.07BN/AN/AN/AN/AN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-05-08 View
2025-12-31 10-K 2026-02-27 View
2025-09-30 10-Q 2025-11-07 View
2025-06-30 10-Q 2025-08-08 View
2025-03-31 10-Q 2025-05-09 View
2024-12-31 10-K 2025-02-28 View
2024-09-30 10-Q 2024-11-05 View
2024-06-30 10-Q 2024-08-09 View

AI Insights

AI Insight·Generated 2026-05-09

KKR & Co. Inc. (10-Q, period ending March 31, 2026) is a large alternative asset manager with a fully consolidated insurance subsidiary (Global Atlantic). Total consolidated assets are $412.1B against total liabilities of $331.3B, producing GAAP book equity (including NCI) of $78.0B and KKR common stockholders' equity of $30.5B. Under a liquidation lens, the recovery picture is materially negative and structurally complex for three reasons. First, the asset base is overwhelmingly illiquid or mark-to-model: investment securities at fair value total $316.3B, but $87.1B of AFS debt securities carry $7.2B of gross unrealized losses, and $46.8B of positions are in an unrealized loss position. AFS amortized cost exceeds fair value by roughly $6.7B net of credit loss allowances. A forced-sale haircut on long-duration fixed income (weighted heavily toward 10+ year maturities: $34.4B amortized cost / $28.2B fair value) would compound these losses. Second, the liability stack is dominated by insurance-specific obligations that do not extinguish in liquidation and are carried at actuarial or fair-value measurement. Policyholder funds total $151.0B. The liability for future policy benefits (net of reinsurance) is $14.2B. The additional liability for interest-sensitive life no-lapse guarantees is $6.2B net. Embedded derivative liabilities on policy liabilities total approximately $7.5B (FIA embedded derivatives $7.0B + interest-sensitive life $0.4B). Market risk benefit net liability is $1.4B. These obligations are sticky, contractually guaranteed, and do not compress on windup. Third, reinsurance recoverables are material ($1.8B additional liability reinsurance recoverable; funds withheld embedded derivative net asset of $2.6B), but counterparty credit risk on these recoverables would require haircuts not reflected in GAAP carrying values. The $5.1B AOCI deficit, driven primarily by $715.5M additional unrealized losses in the quarter alone on the AFS portfolio, confirms ongoing mark-to-market deterioration that erodes tangible asset coverage. The goodwill and intangibles embedded in the asset manager segment (not separately quantified in the XBRL tags provided but discussed in the prior 10-K) would carry zero value in liquidation. The carried interest and deferred acquisition cost balances ($2.5B DAC, $1.1B VOBA) are also effectively worthless in a wind-down. Cash and restricted cash of $19.5B (per CLV/LLV/OLV metadata, consistent with XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents) represents the only high-confidence liquidation asset. Net result: recovery to KKR common equity is deeply negative under liquidation assumptions once insurance liabilities are held at face and illiquid asset haircuts are applied. The filing does not separately tag in XBRL the goodwill or intangible asset components of the asset management segment, but these are discussed in MD&A as material to the fee-related earnings stream. The share repurchase program consumed approximately $189M in Q1 2026 (2.17M shares at ~$88-93/share), leaving $122M authorized as of May 1, 2026, with an auto-replenishment mechanism adding $500M when the remaining balance falls to $50M or below — a structurally open-ended commitment that reduces available cash.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...