Kulicke & Soffa Industries Inc Liquidation Value

KLIC Semiconductors

Cash & Equivalents

$337.86M
As of 2026-04-04
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $337.86M
Total Obligations: -$267.11M
$70.75M
Per share: $1.35
Period: 2026-04-04
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $337.86M
AR: N/A
Total Obligations: -$267.11M
$70.75M
Per share: $1.35
Period: 2026-04-04
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $337.86M
AR: N/A
Inventory: $206.29M
Total Obligations: -$267.11M
$277.04M
Per share: $5.29
Period: 2026-04-04
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Finance Lease Liability: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$70.75M$1.35
Liquid Liquidation Value$70.75M$1.35
Operating Liquidation Value$277.04M$5.29

Key Components (as of 2026-04-04)

Data as of 2026-04-04 from 10-Q filed 2026-05-07. View on SEC EDGAR →

Cash & Equivalents$337.86M
Accounts ReceivableN/A
Inventory$206.29M
Current Liabilities$233.52M
Long-term DebtN/A
Op. Lease Liability$33.59M
Finance LeaseN/A
Shares Outstanding52.3M

Explore all 173 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-04-04$337.86MN/A$206.29M$85.44M$233.52MN/A$33.59MN/A
2026-01-03$282.13MN/A$176.51M$68.89M$196.88MN/A$31.09MN/A
2025-10-04$215.71MN/A$160.22M$57.18M$188.17MN/A$32.37MN/A
2025-06-28$246.48MN/A$158.33M$52.73M$188.46MN/A$29.78MN/A
2025-03-29$286.52MN/A$155.66M$48.40M$183.03MN/A$29.57MN/A
2024-12-28$278.32MN/A$185.06M$48.97M$169.15MN/A$30.53MN/A
2024-09-28$227.15M$0$177.74M$58.85M$183.79MN/A$33.24MN/A
2024-06-29$366.92M$0$175.55M$52.15M$165.98MN/A$32.52MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-04-04 10-Q 2026-05-07 View
2026-01-03 10-Q 2026-02-05 View
2025-10-04 10-K 2025-11-20 View
2025-06-28 10-Q 2025-08-06 View
2025-03-29 10-Q 2025-05-07 View
2024-12-28 10-Q 2025-02-06 View
2024-09-28 10-K 2024-11-14 View
2024-06-29 10-Q 2024-08-07 View

AI Insights

AI Insight·Generated 2026-05-09

KLIC's liquidation posture as of April 4, 2026 is positive relative to book equity, driven predominantly by a large liquid asset base and minimal funded debt. Total assets of $1.19B sit against total liabilities of $328M, leaving book equity of $858M. Under liquidation haircuts, the recovery picture is constructive: cash and cash equivalents of $338M recover at 100%; short-term investments of $150M (held-to-maturity instruments per footnote) recover near par; accounts receivable of $256M recover at ~90-95% ($230-243M); inventory net of $206M recovers at 60% ($124M), though the gross inventory of $271M carries a $65M valuation reserve already embedded — the 60% haircut on net book value reflects residual obsolescence risk, amplified by the ongoing EA equipment business wind-down. PP&E net of $58M recovers at 50-70% ($29-41M). Intangibles (finite-lived net $5M) and goodwill ($70M) are zeroed. Applying these haircuts yields estimated gross asset recovery of approximately $890-920M against face-value liabilities of $328M, suggesting a residual equity recovery in the range of $560-590M — materially above MFFAIS's reported OLV of $277M, indicating the MFFAIS figure likely applies more aggressive haircuts or includes additional off-balance-sheet commitments. The dominant liability-side risk is the $360M inventory purchase obligation (94% due within one year), which does not appear on the balance sheet but represents a hard cash commitment that would survive a wind-down and reduces net recovery by that full amount, compressing equity recovery to roughly $200-230M on a fully loaded basis. The EA equipment wind-down is ongoing — the restructuring reserve of $4.7M is immaterial, but the MD&A discloses an additional $2-4M of severance costs to come. No long-term funded debt exists; interest expense is de minimis at $77K for the half-year. Operating lease liability totals $40M ($49M undiscounted), which must be settled at face value in liquidation. The prior filing (Q1 FY2026, period end January 3, 2026) showed essentially the same liability structure; the primary change quarter-over-quarter is cash increasing from $282M to $338M (short-term investments declining from $199M to $150M — a rotation into cash), accounts receivable increasing $32M on higher sales, and inventory increasing ~$50M on higher material purchases. The inventory purchase commitment increased from $298M to $360M, a $62M deterioration that is the single most significant change to the off-balance-sheet liability stack since the prior filing. The filing does not separately tag the inventory purchase obligation in XBRL; it is disclosed only in the contractual obligations table in MD&A.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...