Kimberly Clark Corp Liquidation Value

KMB Paper Products

Cash & Equivalents

$542.00M
As of 2026-03-31
Current Price: $96.75 (as of 2026-04-23)

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $542.00M
Total Obligations: -$6.90B
$-6.36B
Per share: $-19.17
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $542.00M
AR: $2.00B
Total Obligations: -$6.90B
$-4.36B
Per share: $-13.14
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $542.00M
AR: $2.00B
Inventory: $1.48B
Total Obligations: -$6.90B
$-2.88B
Per share: $-8.68
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-6.36B$-19.17
Liquid Liquidation Value$-4.36B$-13.14
Operating Liquidation Value$-2.88B$-8.68

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-28. View on SEC EDGAR →

Cash & Equivalents$542.00M
Accounts Receivable$2.00B
Inventory$1.48B
Current Liabilities$6.90B
Long-term Debt (?)$6.47B
Op. Lease Liability (?)N/A
Finance Lease (?) (bundled)N/A
Shares Outstanding331.9M

Explore all 129 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$542.00M$2.00B$1.48B$3.25B$6.90B$6.47BN/AN/A
2025-12-31$688.00M$1.89B$1.48B$3.39B$7.12B$6.06B$258.00M$30.00M
2025-09-30$617.00M$1.97B$1.54B$3.23B$7.08B$6.47BN/AN/A
2025-06-30$634.00M$2.01B$1.56B$3.25B$7.17B$6.47BN/AN/A
2025-03-31$563.00M$2.18B$1.91B$3.60B$6.92B$6.48BN/AN/A
2024-12-31$1.01B$1.73B$1.45B$3.26B$7.00B$6.29B$265.00M$32.00M
2024-09-30$1.11B$2.23B$1.94B$3.64B$7.07B$6.88BN/AN/A
2024-06-30$1.16B$2.31B$1.92B$3.61B$7.01B$7.16BN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-28 View
2025-12-31 10-K 2026-02-12 View
2025-09-30 10-Q 2025-10-30 View
2025-06-30 10-Q 2025-08-01 View
2025-03-31 10-Q 2025-04-22 View
2024-12-31 10-K 2025-02-13 View
2024-09-30 10-Q 2024-10-22 View
2024-06-30 10-Q 2024-07-23 View

AI Insights

AI Insight·Generated 2026-05-04

KMB's liquidation posture as of March 31, 2026 is deeply negative, consistent with the MFFAIS-reported CLV of -$6.4B and OLV of -$2.9B. The structural driver is a liability stack that materially exceeds recoverable asset value under liquidation haircuts. Total reported assets of $17.2B are predominantly composed of items that recover poorly in a wind-down: PP&E net of $6.8B (gross $16.7B, 59% depreciated) recovers at 50-70% haircut, yielding approximately $3.4-4.8B; goodwill of $1.8B and other intangibles of $76M recover at zero; equity method investments of $383M are illiquid minority stakes with uncertain forced-sale value; and discontinued operation assets (IFP) of $2.4B combined current and non-current are subject to the pending Suzano JV transaction at a stated $1.7B for 51% — implying a 49% retained interest with opaque liquidation value. On the liability side, current liabilities of $6.9B (including $3.2B AP, $1.9B accrued liabilities, and $609M short-term debt) sit at face value, as does long-term debt of $6.5B — total debt from continuing operations per MD&A of $7.1B. Pension and OPEB obligations of $598M non-current are sticky in a liquidation. The AOCI deficit of -$3.4B reflects cumulative translation losses and pension adjustments that do not extinguish on wind-down but signal embedded economic liabilities. The single largest structural change in this period relative to the prior year-end is the pending Kenvue acquisition: KMB has committed to issue approximately 280M shares and pay $6.7B cash (partially bridge-financed via a $7.7B bridge facility, partially replaced by a new $4.0B revolving facility and DDTL). If the deal closes, total debt will increase by several billion dollars, further deepening the liquidation deficit. The IFP Transaction (51% to Suzano for $1.7B, expected mid-2026) provides partial offset and would reduce discontinued-operation asset/liability exposure, but the retained 49% equity is not freely liquidatable. The 2024 Transformation Initiative has consumed $859M cumulative pre-tax charges through Q1 2026 with ~$640M remaining expected costs, representing ongoing cash consumption that does not create recoverable assets. Under any standard liquidation framework, equity holders would receive zero recovery.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...